EXHIBIT 99.1
PRESS RELEASE OF PAYCHEX, INC. DATED JUNE 24, 2009
PAYCHEX, INC. REPORTS FISCAL 2009 RESULTS
June 24, 2009
FISCAL 2009 HIGHLIGHTS
| |
|
|
Total revenue increased 1% to $2.1 billion. |
| |
| |
|
|
Service revenue increased 4% to $2.0 billion. |
| |
| |
|
|
Operating income decreased 3% to $805.2 million, as combined interest on funds held for
clients and investment income decreased 48%. |
| |
| |
|
|
Operating income, net of certain items, increased 5% to $729.7 million. |
| |
| |
|
|
Net income decreased 7% to $533.5 million, while diluted earnings per share decreased 5%
to $1.48 per share. |
| |
| |
|
|
Cash flow from operations was $688.8 million. |
| |
| |
|
|
Dividends paid to shareholders were $447.7 million. |
ROCHESTER, NY, June 24, 2009 Paychex, Inc. (we, our, or us) (NASDAQ:PAYX) today
announced total revenue of $2.1 billion for the fiscal year ended May 31, 2009 (fiscal 2009), a
1% increase over the prior fiscal year. Net income decreased 7% to $533.5 million and diluted
earnings per share decreased 5% to $1.48 per share.
Fiscal 2009 was one of the most challenging years in Paychex history. We were faced with
many difficulties including the weakest economic conditions we have ever experienced, a severe
credit crisis, and extremely low investment rates of return on our funds held for clients. Despite
this, our team responded well to the challenge by delivering record levels
of operating income, net of certain items. In addition, despite this volatile period, we continued
to grow revenue, expand our operating margins, invest in our business, and provide excellent
customer service, commented Jonathan J. Judge, President and Chief Executive Officer of Paychex.
Our financial position remains strong with cash and total corporate investments
increasing approximately $140 million during fiscal 2009. We generated this growth while paying
84% of our net income in dividends to our stockholders, added Mr. Judge.
Payroll service revenue increased 1% over the prior fiscal year to $1.5 billion. The increase
was primarily due to our annual price increase and growth in the utilization of ancillary payroll services, offset by
weak economic conditions that adversely impacted revenue growth.
Weak economic conditions resulted in a year
over year decrease of 3.1% in our client base, a 2.9% decrease in checks per client, a 19% decrease in
new client sales from new business starts, and a 17% increase in clients lost due to companies going
out of business or no longer having any employees. As of May 31, 2009 and May 31, 2008, 93% of our
clients utilized our payroll tax administration services, and nearly all of our new clients
purchase these services. Employee payment services utilization was 75% as of May 31, 2009 compared
to 73% as of May 31, 2008, with over 80% of our new clients selecting these services.
Human Resource Services revenue increased 11% to $523.6 million for fiscal 2009. Growth in
these services was generated from the following: comprehensive human resource outsourcing services
clients increased 10% to 18,000 with client employees increasing 3% to 453,000; workers
compensation insurance clients increased 6% to 77,000, and
retirement services clients
increased 2% to 50,000. Health and benefits services revenue, our newest offering,
grew 70% to $20.9 million for fiscal 2009.
Human Resource Services revenue growth was adversely impacted by weak economic conditions with
the most significant impact in retirement services and comprehensive human resource outsourcing
services. Retirement services revenue growth for fiscal 2009 was negatively affected by $8.9 million
due to a decline in the asset value of the retirement services client
employees funds, which decreased 12% to $8.5 billion, and a shift in client employees retirement
portfolios to investments earning lower fees from external fund managers. Comprehensive human resource outsourcing services revenue growth
was adversely impacted by fewer employees per client, decreasing revenue by $8.7 million for fiscal
2009. Offsetting some of the above revenue declines was $12.4 million of retirement services
billings for client plan restatements during fiscal 2009 that are required by law approximately
every ten years.
For fiscal 2009, our operating income was $805.2 million, a decrease of 3% from the prior
fiscal year. Operating income, net of certain items (see Note 1 on page 4 for further discussion
of this non-GAAP financial measure) increased 5% to
$729.7 million for fiscal 2009 as compared to $696.5 million for the prior fiscal year.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months ended |
|
|
|
For the twelve months ended |
|
| |
|
May 31, |
|
|
|
May 31, |
|
| |
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
% |
| $ in millions |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
| |
|
|
|
Operating income |
|
$ |
174.3 |
|
|
$ |
197.8 |
|
|
|
(12 |
%) |
|
|
$ |
805.2 |
|
|
$ |
828.3 |
|
|
|
(3 |
%) |
Excluding: Interest on
funds held for clients |
|
|
(15.1 |
) |
|
|
(31.4 |
) |
|
|
(52 |
%) |
|
|
|
(75.5 |
) |
|
|
(131.8 |
) |
|
|
(43 |
%) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, net of
certain items |
|
$ |
159.2 |
|
|
$ |
166.4 |
|
|
|
(4 |
%) |
|
|
$ |
729.7 |
|
|
$ |
696.5 |
|
|
|
5 |
% |
We continue to follow our investment strategy of maximizing liquidity and protecting
principal. With the turmoil in the financial markets, this translates to significantly lower
yields on high quality instruments, impacting our income earned on funds held for clients and
corporate investments. For fiscal 2009, interest on funds held for clients decreased 43% to $75.5
million due to lower average interest rates earned, lower average investment balances, and lower
realized gains on the sale of available-for-sale securities. Overall economic factors, which have
negatively impacted our client base, decreased average investment balances by 3% for fiscal 2009.
Average investment balances for the three months ended May 31, 2009 (the fourth
quarter), which deteriorated 9%, were also impacted by the American Recovery and Reinvestment Act of 2009 (the 2009 economic
stimulus package) generating lower tax withholdings for client employees. Investment income
decreased 74% to $6.9 million primarily due to lower average interest rates earned and lower
average investment balances, which resulted from the funding of the stock repurchase program that
was completed in December 2007.
Average investment balances and interest rates are summarized below:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months ended |
|
|
|
For the twelve months ended |
|
| |
|
May 31, |
|
|
|
May 31, |
|
| $ in millions |
|
2009 |
|
|
2008 |
|
|
|
2009 |
|
|
2008 |
|
| |
|
|
|
Average investment balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
3,395.9 |
|
|
$ |
3,729.4 |
|
|
|
$ |
3,323.3 |
|
|
$ |
3,408.9 |
|
Corporate investments |
|
$ |
607.4 |
|
|
$ |
471.7 |
|
|
|
$ |
538.2 |
|
|
$ |
716.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rates earned (exclusive of net realized gains): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
|
1.7 |
% |
|
|
3.1 |
% |
|
|
|
2.2 |
% |
|
|
3.7 |
% |
Corporate investments |
|
|
0.7 |
% |
|
|
2.8 |
% |
|
|
|
1.4 |
% |
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
0.3 |
|
|
$ |
2.6 |
|
|
|
$ |
1.1 |
|
|
$ |
6.4 |
|
Corporate investments |
|
$ |
¾ |
|
|
$ |
¾ |
|
|
|
$ |
¾ |
|
|
$ |
¾ |
|
Our exposure has been minimized in the current investment environment as the result of our
policies of investing primarily in high credit quality securities with AAA and AA ratings and short-term
securities with A-1/P-1 ratings, and by limiting the amounts that can be invested in any single
issuer. All the investments held as of May 31, 2009 are traded in active markets.
As of May 31, 2009, we had no exposure to variable rate demand notes or prime money market
funds. Our current primary short-term investment vehicle is United States (U.S.) agency discount
notes. We have no exposure to auction rate securities, sub-prime mortgage securities, asset-backed
securities or asset-backed commercial paper, collateralized debt obligations, enhanced cash or cash
plus mutual funds, or structured investment vehicles (SIVs). We have not and do not utilize
derivative financial instruments to manage interest rate risk.
The available-for-sale securities within the funds held for clients and corporate investment
portfolios reflected a net unrealized gain of $66.7 million as of May 31, 2009, compared with a net
unrealized gain of $24.8 million as of May 31, 2008. During fiscal 2009, the investment portfolios
ranged from a net unrealized loss of $15.2 million to a net unrealized gain of $86.6 million. The
net unrealized gain of our investment portfolios was approximately $56.3 million as of June 19,
2009.
Page 2 of 8
FOURTH QUARTER FISCAL 2009 HIGHLIGHTS
Our results for the fourth quarter of fiscal 2009 fully reflect the weak economic conditions,
which impacted earlier quarters to a lesser degree. Checks per client declined 5.2% for the fourth
quarter, compared to 4.3% for the third quarter and 2.9% for the full year. Below is a summary of
our fourth quarter financial results:
| |
|
|
Payroll service revenue decreased 5% to $347.9 million while Human Resource Services
revenue increased 9% to $132.9 million. |
| |
| |
|
|
Total revenue decreased 4% to $495.9 million. |
| |
| |
|
|
Operating income decreased 12% to $174.3 million, and operating income, net of certain
items, decreased 4% to $159.2 million. |
| |
| |
|
|
Operating income, net of certain items, was 33.1% of service revenue for the fourth
quarter compared to 34.1% for the same period last
year. |
| |
| |
|
|
Net income and diluted earnings per share decreased 16% to $113.8 million and $0.32 per
share, respectively. |
OUTLOOK
Our current outlook for the fiscal year ending May 31, 2010 (fiscal 2010) is based upon
current economic and interest rate conditions continuing with no significant changes. Consistent
with our policy regarding guidance, our projections do not anticipate or speculate on future
changes to interest rates. Comparisons to fiscal 2009 quarters are expected to improve as fiscal
2010 progresses. Projected changes in revenue and net income for fiscal 2010 are as follows:
| |
|
|
|
|
|
|
|
|
|
|
| |
|
Low |
|
|
|
High |
Payroll service revenue
|
|
|
(5 |
%) |
|
|
|
|
(3 |
%) |
Human Resource Services revenue
|
|
|
3 |
% |
|
|
|
|
6 |
% |
Total service revenue
|
|
|
(4 |
%) |
|
|
|
|
(1 |
%) |
Interest on funds held for clients
|
|
|
(30 |
%) |
|
|
|
|
(25 |
%) |
Total revenue
|
|
|
(4 |
%) |
|
|
|
|
(1 |
%) |
Investment income, net
|
|
|
(35 |
%) |
|
|
|
|
(30 |
%) |
Net income
|
|
|
(12 |
%) |
|
|
|
|
(10 |
%) |
Operating income, net of certain items, as a percentage of service revenue is expected to
range from 34% to 35% for fiscal 2010. The effective income tax rate is expected to approximate 35%
for fiscal 2010. The higher tax rate in fiscal 2010 is driven by higher state income tax rates
resulting from state legislative changes.
Interest
on funds held for clients and investment income for fiscal 2010 are expected to be
impacted by interest rate volatility. Interest on funds held for clients will be further impacted
by a projected 5% decline in average invested balances, with most of the effect in the first half of fiscal
2010. This decline is largely the result of the 2009 economic stimulus package generating lower
tax withholdings for client employees. The Federal Funds rate dropped significantly in fiscal 2009
from 2.00% as of May 31, 2008, to a range of zero to 0.25% as of May 31, 2009. As of May 31, 2009,
the long-term investment portfolio had an average yield-to-maturity of 3.3% and an average duration
of 2.5 years. In the next twelve months, slightly less than 20% of this portfolio will mature, and
it is currently anticipated that these proceeds will be reinvested at a lower average interest rate
of approximately 1.40%. Based upon current interest rate and economic conditions, we expect
interest on funds held for clients and investment income to (decrease)/increase by the
following amounts in the respective quarters of fiscal 2010:
| |
|
|
|
|
|
|
|
|
| |
|
Interest on funds held |
|
Investment income, |
| Fiscal 2010 |
|
for clients |
|
net |
| |
First quarter |
|
|
(45 |
%) |
|
|
(70 |
%) |
Second quarter |
|
|
(35 |
%) |
|
|
(40 |
%) |
Third quarter |
|
|
(20 |
%) |
|
|
10 |
% |
Fourth quarter |
|
|
(15 |
%) |
|
|
50 |
% |
Page 3 of 8
|
|
|
| Note 1: In addition to reporting operating income, a U.S. generally accepted accounting principle (GAAP) measure, we present
operating income, net of certain items, which is a non-GAAP measure. We believe operating income,
net of certain items, is an appropriate additional measure, as it is an indicator of our core
business operations performance period over period. It is also the measure used internally for
establishing the following years targets and measuring managements performance in connection with
certain performance-based compensation payments and awards. Operating income, net of certain items, for the periods presented
excludes interest on funds held for clients. Interest on funds held for clients is an adjustment
to operating income due to the volatility of interest rates which are not within the control of
management. Operating income, net of certain items, is not calculated through the application of
GAAP and is not the required form of disclosure by the Securities and Exchange Commission (SEC).
As such, it should not be considered as a substitute for the GAAP measure of operating income and,
therefore, should not be used in isolation, but in conjunction with the GAAP measure. The use of
any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable
to a similarly defined non-GAAP measure used by other companies. |
CONFERENCE CALL
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled
for June 25, 2009 at 10:30 a.m. Eastern Time, at
www.paychex.com on the Investor Relations page.
The webcast will also be archived on the Investor Relations page for approximately one month. Our
news releases, current financial information, SEC filings, and investor presentation are also
accessible at www.paychex.com. For more information, contact:
| |
|
|
|
|
|
|
Investor Relations: |
|
John Morphy, CFO, or
|
|
|
|
|
|
|
Terri Allen |
|
|
585-383-3406 |
|
|
|
|
|
|
|
|
Media Inquiries: |
|
Laura Saxby Lynch |
|
|
585-383-3074 |
|
CURRENT REPORT ON FORM 8-K
We will file a Current Report on Form 8-K (Form 8-K) by the close of business on the same
day as this press release is issued, and this will be available at
www.paychex.com. The Form 8-K
will furnish as exhibits this press release and a preliminary Managements Discussion and Analysis
of Financial Condition and Results of Operations (MD&A). This press release should be read in
conjunction with the preliminary MD&A. The MD&A furnished with the Form 8-K is preliminary and is
not a complete discussion and analysis intended to satisfy the requirements of Item 303 of
Regulation S-K promulgated by the SEC. We expect to file our fiscal 2009 Annual Report on Form
10-K (Form 10-K) with the SEC within 60 days following our May 31, 2009 fiscal year-end. The
fiscal 2009 Form 10-K will contain a complete set of audited Consolidated Financial Statements,
Notes to Consolidated Financial Statements, and final MD&A that will satisfy the requirements of
Item 303 of Regulation S-K.
ABOUT PAYCHEX
Paychex, Inc. is a leading provider of payroll, human resource, and benefits outsourcing
solutions for small- to medium-sized businesses. The company offers comprehensive payroll
services, including payroll processing, payroll tax administration, and employee pay services,
including direct deposit, check signing, and Readychex®. Human Resource Services include
401(k) plan recordkeeping, health insurance, workers compensation administration, section 125
plans, a professional employer organization, time and attendance solutions, and other
administrative services for business. Paychex, Inc. was founded in 1971. With headquarters in
Rochester, New York, the company has more than 100 offices serving approximately 554,000 payroll
clients nationwide as of May 31, 2009. For more information about Paychex, Inc. and our products, visit
www.paychex.com.
Page 4 of 8
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain written and oral statements made by us may constitute forward-looking statements as
defined in the Private Securities Litigation Reform Act of 1995 (the Reform Act).
Forward-looking statements are identified by such words and phrases as we expect, expected to,
estimates, estimated, current outlook, we look forward to, would equate to, projects,
projections, projected to be, anticipates, anticipated, we believe, could be, and other
similar phrases. All statements addressing operating performance, events, or developments that we
expect or anticipate will occur in the future, including statements relating to revenue growth,
earnings, earnings-per-share growth, or similar projections, are forward-looking statements within
the meaning of the Reform Act. Because they are forward-looking, they should be evaluated in light
of important risk factors. These risk factors include, but are not limited to, the following
risks, as well as those that are described in our periodic filings with the SEC:
| |
|
|
general market and economic conditions including, among others, changes in U.S.
employment and wage levels, changes in new hiring trends, legislative changes to stimulate the economy, changes in short- and long-term
interest rates, changes in the fair value and the credit rating of securities held by us,
and accessibility of financing; |
| |
| |
|
|
changes in demand for our services and products, ability to develop and market new
services and products effectively, pricing changes and the impact of competition, and the
availability of skilled workers; |
| |
| |
|
|
changes in the laws regulating collection and payment of payroll taxes, professional
employer organizations, and employee benefits, including retirement plans, workers
compensation, health insurance, state unemployment, and section 125 plans; |
| |
| |
|
|
changes in workers compensation rates and underlying claims trends; |
| |
| |
|
|
the possibility of failure to keep pace with technological changes and provide timely
enhancements to services and products; |
| |
| |
|
|
the possibility of failure of our operating facilities, computer systems, and
communication systems during a catastrophic event; |
| |
| |
|
|
the possibility of third-party service providers failing to perform their functions; |
| |
| |
|
|
the possibility of penalties and losses resulting from errors and omissions in
performing services; |
| |
| |
|
|
the possible inability of our clients to meet their payroll obligations; |
| |
| |
|
|
the possible failure of internal controls or our inability to implement business
processing improvements; and |
| |
| |
|
|
potentially unfavorable outcomes related to pending legal matters. |
Any of these factors could cause our actual results to differ materially from our anticipated
results. The information provided in this document is based upon the facts and circumstances known
at this time. We undertake no obligation to update these forward-looking statements after the date
of issuance of this release to reflect events or circumstances after such date, or to reflect the
occurrence of unanticipated events.
Page 5 of 8
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share amounts)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months ended |
|
|
|
|
|
|
For the twelve months ended |
|
|
|
|
| |
|
May 31, |
|
|
% |
|
May 31, |
|
|
% |
| |
|
2009 |
|
|
2008 |
|
|
Change |
|
2009 |
|
|
2008 |
|
|
Change |
| |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll service revenue |
|
$ |
347,913 |
|
|
$ |
365,455 |
|
|
|
(5 |
%) |
|
$ |
1,483,671 |
|
|
$ |
1,462,749 |
|
|
|
1 |
% |
Human Resource Services revenue |
|
|
132,946 |
|
|
|
122,382 |
|
|
|
9 |
% |
|
|
523,634 |
|
|
|
471,787 |
|
|
|
11 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total service revenue |
|
|
480,859 |
|
|
|
487,837 |
|
|
|
(1 |
%) |
|
|
2,007,305 |
|
|
|
1,934,536 |
|
|
|
4 |
% |
Interest on funds held for clients (1) |
|
|
15,074 |
|
|
|
31,391 |
|
|
|
(52 |
%) |
|
|
75,454 |
|
|
|
131,787 |
|
|
|
(43 |
%) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
495,933 |
|
|
|
519,228 |
|
|
|
(4 |
%) |
|
|
2,082,759 |
|
|
|
2,066,323 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
166,872 |
|
|
|
167,973 |
|
|
|
(1 |
%) |
|
|
680,518 |
|
|
|
660,735 |
|
|
|
3 |
% |
Selling, general and administrative
expenses |
|
|
154,747 |
|
|
|
153,451 |
|
|
|
1 |
% |
|
|
597,041 |
|
|
|
577,321 |
|
|
|
3 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
321,619 |
|
|
|
321,424 |
|
|
|
¾ |
|
|
|
1,277,559 |
|
|
|
1,238,056 |
|
|
|
3 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
174,314 |
|
|
|
197,804 |
|
|
|
(12 |
%) |
|
|
805,200 |
|
|
|
828,267 |
|
|
|
(3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net (1) |
|
|
825 |
|
|
|
3,211 |
|
|
|
(74 |
%) |
|
|
6,875 |
|
|
|
26,548 |
|
|
|
(74 |
%) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
175,139 |
|
|
|
201,015 |
|
|
|
(13 |
%) |
|
|
812,075 |
|
|
|
854,815 |
|
|
|
(5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
61,335 |
|
|
|
65,531 |
|
|
|
(6 |
%) |
|
|
278,530 |
|
|
|
278,670 |
|
|
|
¾ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
113,804 |
|
|
$ |
135,484 |
|
|
|
(16 |
%) |
|
$ |
533,545 |
|
|
$ |
576,145 |
|
|
|
(7 |
%) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.32 |
|
|
$ |
0.38 |
|
|
|
(16 |
%) |
|
$ |
1.48 |
|
|
$ |
1.56 |
|
|
|
(5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.32 |
|
|
$ |
0.38 |
|
|
|
(16 |
%) |
|
$ |
1.48 |
|
|
$ |
1.56 |
|
|
|
(5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
360,892 |
|
|
|
360,420 |
|
|
|
|
|
|
|
360,783 |
|
|
|
368,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding,
assuming dilution |
|
|
361,034 |
|
|
|
361,053 |
|
|
|
|
|
|
|
360,985 |
|
|
|
369,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share |
|
$ |
0.31 |
|
|
$ |
0.30 |
|
|
|
3 |
% |
|
$ |
1.24 |
|
|
$ |
1.20 |
|
|
|
3 |
% |
|
|
|
| (1) |
|
Further information on interest on funds held for clients and investment income,
net, and the short- and long-term effects of changing interest rates can be found in our
filings with the SEC, including our Quarterly Reports on Form 10-Q and our Form 10-K, as applicable, under the caption
Managements Discussion and Analysis of Financial Condition and Results of Operations and
subheadings Results of Operations and Market Risk Factors. These filings are accessible
at our website www.paychex.com. |
Page 6 of 8
PAYCHEX, INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands, except per share amount)
| |
|
|
|
|
|
|
|
|
| |
|
May 31, |
|
|
May 31, |
|
| |
|
2009 |
|
|
2008 |
|
| |
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
472,769 |
|
|
$ |
164,237 |
|
Corporate investments |
|
|
19,710 |
|
|
|
228,727 |
|
Interest receivable |
|
|
27,722 |
|
|
|
34,435 |
|
Accounts receivable, net of allowance for doubtful accounts |
|
|
177,958 |
|
|
|
184,686 |
|
Deferred income taxes |
|
|
10,180 |
|
|
|
7,274 |
|
Prepaid income taxes |
|
|
2,198 |
|
|
|
11,236 |
|
Prepaid expenses and other current assets |
|
|
27,913 |
|
|
|
27,231 |
|
| |
|
|
Current assets before funds held for clients |
|
|
738,450 |
|
|
|
657,826 |
|
Funds held for clients |
|
|
3,501,376 |
|
|
|
3,808,085 |
|
| |
|
|
Total current assets |
|
|
4,239,826 |
|
|
|
4,465,911 |
|
Long-term corporate investments |
|
|
82,234 |
|
|
|
41,798 |
|
Property and equipment, net of accumulated depreciation |
|
|
274,530 |
|
|
|
275,297 |
|
Intangible assets, net of accumulated amortization |
|
|
76,641 |
|
|
|
74,500 |
|
Goodwill |
|
|
433,316 |
|
|
|
433,316 |
|
Deferred income taxes |
|
|
16,487 |
|
|
|
13,818 |
|
Other long-term assets |
|
|
4,381 |
|
|
|
5,151 |
|
| |
|
|
Total assets |
|
$ |
5,127,415 |
|
|
$ |
5,309,791 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
37,334 |
|
|
$ |
40,251 |
|
Accrued compensation and related items |
|
|
135,064 |
|
|
|
132,589 |
|
Deferred revenue |
|
|
9,542 |
|
|
|
10,326 |
|
Deferred taxes |
|
|
17,159 |
|
|
|
|
|
Litigation reserve |
|
|
20,411 |
|
|
|
22,968 |
|
Other current liabilities |
|
|
44,704 |
|
|
|
47,457 |
|
| |
|
|
Current liabilities before client fund obligations |
|
|
264,214 |
|
|
|
253,591 |
|
Client fund obligations |
|
|
3,437,679 |
|
|
|
3,783,681 |
|
| |
|
|
Total current liabilities |
|
|
3,701,893 |
|
|
|
4,037,272 |
|
Accrued income taxes |
|
|
25,730 |
|
|
|
17,728 |
|
Deferred income taxes |
|
|
12,773 |
|
|
|
9,600 |
|
Other long-term liabilities |
|
|
45,541 |
|
|
|
48,549 |
|
| |
|
|
Total liabilities |
|
|
3,785,937 |
|
|
|
4,113,149 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; Authorized: 600,000 shares;
Issued and outstanding: 360,976 shares as of May 31, 2009,
and 360,500 shares as of May 31, 2008, respectively |
|
|
3,610 |
|
|
|
3,605 |
|
Additional paid-in capital |
|
|
466,427 |
|
|
|
431,639 |
|
Retained earnings |
|
|
829,501 |
|
|
|
745,351 |
|
Accumulated other comprehensive income |
|
|
41,940 |
|
|
|
16,047 |
|
| |
|
|
Total stockholders equity |
|
|
1,341,478 |
|
|
|
1,196,642 |
|
| |
|
|
Total liabilities and stockholders equity |
|
$ |
5,127,415 |
|
|
$ |
5,309,791 |
|
| |
|
|
Page 7 of 8
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
| |
|
|
|
|
|
|
|
|
| |
|
For the twelve months ended |
|
| |
|
May 31, |
|
|
May 31, |
|
| |
|
2009 |
|
|
2008 |
|
| |
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
533,545 |
|
|
$ |
576,145 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment and
intangible assets |
|
|
85,772 |
|
|
|
80,614 |
|
Amortization of premiums and discounts on available-for-sale
securities |
|
|
22,956 |
|
|
|
19,033 |
|
Stock-based compensation costs |
|
|
25,707 |
|
|
|
25,434 |
|
(Benefit)/provision for deferred income taxes |
|
|
(1,866 |
) |
|
|
3,713 |
|
Provision for allowance for doubtful accounts |
|
|
2,910 |
|
|
|
3,044 |
|
Net realized gains on sales of available-for-sale securities |
|
|
(1,135 |
) |
|
|
(6,450 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Interest receivable |
|
|
6,713 |
|
|
|
19,189 |
|
Accounts receivable |
|
|
3,818 |
|
|
|
(800 |
) |
Prepaid expenses and other current assets |
|
|
8,356 |
|
|
|
(5,080 |
) |
Accounts payable and other current liabilities |
|
|
(10,049 |
) |
|
|
2,715 |
|
Net change in other assets and liabilities |
|
|
12,044 |
|
|
|
7,112 |
|
| |
|
|
Net cash provided by operating activities |
|
|
688,771 |
|
|
|
724,669 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(16,365,721 |
) |
|
|
(79,919,857 |
) |
Proceeds from sales and maturities of available-for-sale securities |
|
|
17,958,518 |
|
|
|
81,568,872 |
|
Net change in funds held for clients money market securities and other
cash equivalents |
|
|
(1,101,371 |
) |
|
|
(581,738 |
) |
Purchases of property and equipment |
|
|
(64,709 |
) |
|
|
(82,289 |
) |
Proceeds from sales of property and equipment |
|
|
618 |
|
|
|
716 |
|
Acquisition of businesses, net of cash acquired |
|
|
(6,466 |
) |
|
|
(32,940 |
) |
Purchases of other assets |
|
|
(16,407 |
) |
|
|
(19,599 |
) |
| |
|
|
Net provided by investing activities |
|
|
404,462 |
|
|
|
933,165 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net change in client fund obligations |
|
|
(346,002 |
) |
|
|
(198,649 |
) |
Repurchases of common stock |
|
|
|
|
|
|
(999,999 |
) |
Dividends paid |
|
|
(447,732 |
) |
|
|
(442,146 |
) |
Proceeds from and excess tax benefit related to exercise of stock options |
|
|
9,033 |
|
|
|
67,844 |
|
| |
|
|
Net cash used in financing activities |
|
|
(784,701 |
) |
|
|
(1,572,950 |
) |
| |
|
|
| |
Increase in cash and cash equivalents |
|
|
308,532 |
|
|
|
84,884 |
|
Cash and cash equivalents, beginning of period |
|
|
164,237 |
|
|
|
79,353 |
|
| |
|
|
Cash and cash equivalents, end of period |
|
$ |
472,769 |
|
|
$ |
164,237 |
|
| |
|
|
Page 8 of 8