EXHIBIT 99.1
PRESS RELEASE OF PAYCHEX, INC. DATED DECEMBER 16, 2009
PAYCHEX, INC. REPORTS SECOND QUARTER RESULTS
December 16, 2009
SECOND QUARTER FISCAL 2010 HIGHLIGHTS
|
|
|
Total service revenue decreased 4% to $483.0 million. |
|
|
|
|
Total revenue was $496.6 million. |
|
|
|
|
Operating income decreased 9% to $193.1 million, as interest on funds held for clients
decreased 31%. |
|
|
|
|
Operating income excluding interest on funds held for clients decreased 7% to $179.5
million. |
|
|
|
|
Net income and diluted earnings per share decreased 10% to $125.8 million and $0.35 per
share, respectively. |
ROCHESTER, NY, December 16, 2009 Paychex, Inc. (Paychex, we, our, or us) (NASDAQ:PAYX) today
announced total revenue of $496.6 million for the three months ended November 30, 2009 (the second
quarter), a 5% decrease from the same period last year. Net income and diluted earnings per share
decreased 10% to $125.8 million and $0.35 per share, respectively.
Our financial results for the second quarter were in line with our expectations, and our
guidance for the full year fiscal 2010 remains unchanged. The economic environment has continued
to influence our results causing unfavorable year-over-year comparisons. On a positive note, our
key indicators have been stable for the second quarter in a row, commented Jonathan J. Judge,
President and Chief Executive Officer of Paychex. We continue to provide excellent customer
service, invest in our business while remaining cost conscious, and are positioned to capitalize on
our opportunities as the economy recovers, added Mr. Judge.
Payroll service revenue decreased 7% to $350.8 million for the second quarter from the same
period last year as the impact of the weakened economic environment negatively impacted our client
base and check volume. Our checks per client decreased 3.7% for the second quarter compared to
the same period last year, an improvement from the 5.0%
year-over-year decline for the three months ended August 31, 2009 (the first quarter). Our client base has been adversely impacted by weak new business
starts.
Human Resource Services revenue increased 3% to $132.2 million for the second quarter from the
same period last year. The following factors contributed to Human Resource Services revenue growth:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of: |
|
November 30, |
|
|
% |
|
|
November 30, |
|
|
% |
|
$ in billions |
|
2009 |
|
|
Change |
|
|
2008 |
|
|
Change |
|
|
Comprehensive human resource
outsourcing services client
employees
served |
|
|
468,000 |
|
|
|
5 |
% |
|
|
445,000 |
|
|
|
11 |
% |
Comprehensive human resource
outsourcing services clients |
|
|
19,000 |
|
|
|
8 |
% |
|
|
17,000 |
|
|
|
15 |
% |
Workers compensation insurance clients |
|
|
78,000 |
|
|
|
5 |
% |
|
|
75,000 |
|
|
|
11 |
% |
Retirement services clients |
|
|
50,000 |
|
|
|
(1 |
%) |
|
|
50,000 |
|
|
|
10 |
% |
Asset value of retirement services
client employees funds |
|
$ |
10.3 |
|
|
|
43 |
% |
|
$ |
7.2 |
|
|
|
(22 |
%) |
|
In addition, Human Resource Services revenue for the second quarter was positively impacted by
a 54% increase in health and benefits services revenue and favorability in PEO net service revenue
from fluctuations in workers compensation claims.
Offsetting some of this revenue growth has been the impact from weak economic conditions. The
most significant impacts have been to retirement services and comprehensive human resource
outsourcing services. The asset value of
retirement services client employees funds has increased 43% from the same period last year
to $10.3 billion as of November 30, 2009, as a result of recovery in the financial markets.
The positive impact of the market recovery on second quarter revenue was offset by retirement services client employees
shifting the mix of assets invested to funds earning lower fees.
Also, retirement services revenue growth was impacted by
$3.4 million for billings in the
second quarter of fiscal 2009 related to statutory required restatements of clients retirement plans which are not expected to recur for approximately six years.
During the second quarter,
we sold Stromberg time and attendance, an immaterial component of
Paychex. Human Resource Services
revenue growth excluding Stromberg revenue and retirement plan restatement billings would have been 2% for the first quarter,
9% for the second quarter, and 5% for the six months ended November 30, 2009.
Total expenses decreased 3% to
$303.5 million for the second quarter compared to the same
period last year. This decline was primarily due to overall cost control measures and lower
headcount, offset slightly by costs related to continued investment in our sales force for key
areas, customer service, and technological infrastructure.
For the second quarter, our operating income was $193.1 million, a decrease of 9% from the
same period last year. Operating income excluding interest on funds held for clients (see Note 1
on page 3 for further description of this non-GAAP measure) decreased 7% to $179.5 million for the second quarter as
compared to $192.1 million for the same period last year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the six months ended |
|
|
|
November 30, |
|
November 30, |
|
$ in millions |
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
|
Operating income |
|
$ |
193.1 |
|
|
$ |
211.9 |
|
|
|
(9 |
%) |
|
$ |
382.9 |
|
|
$ |
433.5 |
|
|
|
(12 |
%) |
Excluding interest on funds held
for clients |
|
|
(13.6 |
) |
|
|
(19.8 |
) |
|
|
(31 |
%) |
|
|
(27.3 |
) |
|
|
(44.0 |
) |
|
|
(38 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income excluding
interest on funds held for clients |
|
$ |
179.5 |
|
|
$ |
192.1 |
|
|
|
(7 |
%) |
|
$ |
355.6 |
|
|
$ |
389.5 |
|
|
|
(9 |
%) |
|
For the second quarter, interest on funds held for clients decreased 31% to $13.6 million due
to lower average interest rates earned and lower average investment balances. Average investment
balances for funds held for clients decreased 10% for the second quarter compared to the prior year
period. This decline was a result of overall economic factors, which have negatively impacted our
client base, and the impact of the American Recovery and Reinvestment Act of 2009 (the 2009
economic stimulus package) generating lower tax withholdings for client employees. Investment
income decreased 41% to $1.1 million for the second quarter due to lower average interest rates earned, offset somewhat by
higher average investment balances resulting from investment of cash generated from operations.
Average investment balances and interest rates are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
November 30, |
|
|
|
|
|
November 30, |
|
|
|
|
$ in millions |
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
|
|
|
Average investment balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
2,790.8 |
|
|
$ |
3,088.3 |
|
|
|
(10 |
%) |
|
|
$ |
2,849.0 |
|
|
$ |
3,154.2 |
|
|
|
(10 |
%) |
Corporate investments |
|
$ |
627.1 |
|
|
$ |
510.2 |
|
|
|
23 |
% |
|
|
$ |
622.8 |
|
|
$ |
497.3 |
|
|
|
25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rates
earned (exclusive of net
realized gains): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
|
1.8 |
% |
|
|
2.5 |
% |
|
|
|
|
|
|
|
1.8 |
% |
|
|
2.7 |
% |
|
|
|
|
Corporate investments |
|
|
0.9 |
% |
|
|
1.6 |
% |
|
|
|
|
|
|
|
0.8 |
% |
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
0.7 |
|
|
$ |
0.4 |
|
|
|
|
|
|
|
$ |
1.0 |
|
|
$ |
0.7 |
|
|
|
|
|
Corporate investments |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
We continue to follow our investment strategy of maximizing liquidity and protecting
principal. With the turmoil in the financial markets, this has translated to significantly lower
yields on high quality instruments, impacting our income earned on our funds held for clients and
corporate investments. We invest primarily in high credit quality securities with AAA and AA
ratings and short-term securities with A-1/P-1 ratings. We limit the amounts that can be invested
in any
single issuer. All the investments we held as of November 30, 2009 are traded in active
markets. During the past year, our primary short-term investment
vehicle has been United States (U.S.) agency
discount notes. We have seen gradual improvements in liquidity in certain money market sectors,
and during the second quarter we began to invest in select A-1/P-1-rated variable rate demand
notes.
Page 2 of 8
The available-for-sale securities within the funds held for clients and corporate investment
portfolios reflected a net unrealized gain of $78.8 million as of November 30, 2009, compared with
a net unrealized gain of $66.7 million as of May 31, 2009. During the six months ended November
30, 2009, the net unrealized gain on our investment portfolios ranged from $55.1 million to $78.8
million. The net unrealized gain on our investment portfolios was
approximately $79.2 million as
of December 11, 2009.
YEAR-TO-DATE FISCAL 2010 HIGHLIGHTS
The highlights for the six months ended November 30, 2009 are as follows:
|
|
|
Payroll service revenue decreased 7% to $705.2 million. |
|
|
|
|
Human Resource Services revenue increased 2% to $264.3 million. |
|
|
|
|
Total revenue decreased 6% to $996.8 million. |
|
|
|
|
Combined interest on funds held for clients and investment income, net decreased $19.7
million, or 40%. |
|
|
|
|
Operating income decreased 12% to $382.9 million, and operating income excluding
interest on funds held for clients decreased 9% to $355.6 million. |
|
|
|
|
Net income and diluted earnings per share decreased 14% to $249.5 million and $0.69 per
share, respectively. |
|
|
|
|
Cash flow from operations was $279.2 million. |
OUTLOOK
Our outlook for the fiscal year ending May 31, 2010 (fiscal 2010) remains unchanged from the
guidance provided at the end of the first quarter. This guidance reflects the impact of current economic and
financial conditions, and assumes these conditions will continue through the remainder of the
fiscal year. Consistent with our policy regarding guidance, our projections do not anticipate or
speculate on future changes to interest rates.
Projected changes in revenue and net income for fiscal 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
|
|
|
High |
Payroll service revenue |
|
|
(7 |
%) |
|
|
|
|
|
|
(5 |
%) |
Human Resource Services revenue |
|
|
3 |
% |
|
|
|
|
|
|
6 |
% |
Total service revenue |
|
|
(5 |
%) |
|
|
|
|
|
|
(2 |
%) |
Interest on funds held for clients |
|
|
(30 |
%) |
|
|
|
|
|
|
(25 |
%) |
Total revenue |
|
|
(5 |
%) |
|
|
|
|
|
|
(2 |
%) |
Investment income, net |
|
|
(35 |
%) |
|
|
|
|
|
|
(30 |
%) |
Net income |
|
|
(12 |
%) |
|
|
|
|
|
|
(10 |
%) |
Operating income excluding interest on funds held for clients as a percentage of service
revenue is expected to range from 34% to 35% for fiscal 2010. The effective income tax rate is
expected to approximate 35% throughout fiscal 2010. The higher tax rate in fiscal 2010 is driven
by higher state income tax rates resulting from state legislative changes.
Interest on funds held for clients and investment income for fiscal 2010 are expected to be
impacted by interest rate volatility, and comparisons to prior year are expected to improve in the
second half of fiscal 2010. Interest on funds held for clients will be further impacted by a
projected 8% decline in average invested balances for fiscal 2010 compared to the prior year. This
decline is the result of
overall economic factors, which have negatively impacted our
client base, and
the 2009 economic stimulus package generating lower tax
withholdings for client employees.
Note 1: In addition to reporting operating income, a U.S. generally accepted accounting
principle (GAAP) measure, we present operating income excluding interest on funds held for
clients, which is a non-GAAP measure. We believe operating income excluding interest on funds held
for clients is an appropriate additional measure, as it is an indicator of our core business
operations performance period over period. It is also the measure used internally for establishing
the following years targets and measuring managements performance in connection with certain
performance-based compensation payments and awards. Interest on funds held for clients is an
adjustment to operating income due to the
volatility of interest rates which are not within the control of management. Operating income
excluding interest on funds held for clients is not calculated through the application of GAAP and
is not the required form of disclosure by the Securities and Exchange Commission (SEC). As such,
it should not be considered as a substitute for the GAAP measure of operating income and,
therefore, should not be used in isolation, but in conjunction with the GAAP
measure. The use of
any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable
to a similarly defined non-GAAP measure used by other companies.
Page 3 of 8
QUARTERLY REPORT ON FORM 10-Q
Our Quarterly Report on Form 10-Q (Form 10-Q) is normally filed by the close of business on
the same day as this press release is issued, and is available at
www.paychex.com. This press
release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated
Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of
Operations contained in that Form 10-Q.
CONFERENCE CALL
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled
for December 17, 2009 at 10:30 a.m. Eastern Time, at
www.paychex.com on the Investor Relations
page. The webcast will also be archived on the Investor Relations page for approximately one
month. Our news releases, current financial information, SEC filings, and investor presentation
are also accessible at www.paychex.com. For more information, contact:
|
|
|
|
|
Investor Relations: |
|
John Morphy, CFO, or |
|
|
|
|
Terri Allen |
|
585-383-3406 |
Media Inquiries: |
|
Laura Saxby Lynch |
|
585-383-3074 |
ABOUT PAYCHEX
Paychex, Inc. is a leading provider of payroll, human resource, and benefits outsourcing
solutions for small- to medium-sized businesses. The company offers comprehensive payroll
services, including payroll processing, payroll tax administration, and employee pay services,
including direct deposit, check signing, and Readychex®. Human Resource Services include
401(k) plan recordkeeping, health insurance, workers compensation administration, section 125
plans, a professional employer organization, time and attendance solutions, and other
administrative services for business. Paychex, Inc. was founded in 1971. With headquarters in
Rochester, New York, the company has more than 100 offices and serves approximately 554,000 payroll
clients nationwide as of May 31, 2009. For more information about Paychex, Inc. and our products,
visit www.paychex.com.
Page 4 of 8
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain written and oral statements made by us may constitute forward-looking statements as
defined in the Private Securities Litigation Reform Act of 1995 (the Reform Act).
Forward-looking statements are identified by such words and phrases as we expect, expected to,
estimates, estimated, current outlook, we look forward to, would equate to, projects,
projections, projected to be, anticipates, anticipated, we believe, could be, and other
similar phrases. All statements addressing operating performance, events, or developments that we
expect or anticipate will occur in the future, including statements relating to revenue growth,
earnings, earnings-per-share growth, or similar projections, are forward-looking statements within
the meaning of the Reform Act. Because they are forward-looking, they should be evaluated in light
of important risk factors. These risk factors include, but are not limited to, the following
risks, as well as those that are described in our periodic filings with the SEC:
|
|
|
general market and economic conditions including, among others, changes in U.S.
employment and wage levels, changes in new hiring trends, legislative changes to stimulate
the economy, changes in short- and long-term interest rates, changes in the fair value and
the credit rating of securities held by us, and accessibility of financing; |
|
|
|
|
changes in demand for our services and products, ability to develop and market new
services and products effectively, pricing changes and the impact of competition, and the
availability of skilled workers; |
|
|
|
|
changes in the laws regulating collection and payment of payroll taxes, professional
employer organizations, and employee benefits, including retirement plans, workers
compensation, health insurance, state unemployment, and section 125 plans; |
|
|
|
|
changes in workers compensation rates and underlying claims trends; |
|
|
|
|
the possibility of failure to keep pace with technological changes and provide timely
enhancements to services and products; |
|
|
|
|
the possibility of failure of our operating facilities, computer systems, and
communication systems during a catastrophic event; |
|
|
|
|
the possibility of third-party service providers failing to perform their functions; |
|
|
|
|
the possible failure of internal controls or our inability to implement business
processing improvements; and |
|
|
|
|
potentially unfavorable outcomes related to pending legal matters. |
Any of these factors could cause our actual results to differ materially from our anticipated
results. The information provided in this document is based upon the facts and circumstances known
at this time. We undertake no obligation to update these forward-looking statements after the date
of issuance of this release to reflect events or circumstances after such date, or to reflect the
occurrence of unanticipated events.
Page 5 of 8
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
November 30, |
|
|
|
|
|
|
November 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll service revenue |
|
$ |
350,817 |
|
|
$ |
376,090 |
|
|
|
(7 |
%) |
|
$ |
705,238 |
|
|
$ |
754,548 |
|
|
|
(7 |
%) |
Human Resource Services revenue |
|
|
132,207 |
|
|
|
128,293 |
|
|
|
3 |
% |
|
|
264,277 |
|
|
|
259,702 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total service revenue |
|
|
483,024 |
|
|
|
504,383 |
|
|
|
(4 |
%) |
|
|
969,515 |
|
|
|
1,014,250 |
|
|
|
(4 |
%) |
Interest on funds held for clients (1) |
|
|
13,552 |
|
|
|
19,777 |
|
|
|
(31 |
%) |
|
|
27,275 |
|
|
|
43,995 |
|
|
|
(38 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
496,576 |
|
|
|
524,160 |
|
|
|
(5 |
%) |
|
|
996,790 |
|
|
|
1,058,245 |
|
|
|
(6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
162,648 |
|
|
|
170,675 |
|
|
|
(5 |
%) |
|
|
325,994 |
|
|
|
339,143 |
|
|
|
(4 |
%) |
Selling, general and administrative
expenses |
|
|
140,863 |
|
|
|
141,585 |
|
|
|
(1 |
%) |
|
|
287,864 |
|
|
|
285,617 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
303,511 |
|
|
|
312,260 |
|
|
|
(3 |
%) |
|
|
613,858 |
|
|
|
624,760 |
|
|
|
(2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
193,065 |
|
|
|
211,900 |
|
|
|
(9 |
%) |
|
|
382,932 |
|
|
|
433,485 |
|
|
|
(12 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net (1) |
|
|
1,147 |
|
|
|
1,932 |
|
|
|
(41 |
%) |
|
|
2,052 |
|
|
|
4,983 |
|
|
|
(59 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
194,212 |
|
|
|
213,832 |
|
|
|
(9 |
%) |
|
|
384,984 |
|
|
|
438,468 |
|
|
|
(12 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
68,362 |
|
|
|
73,590 |
|
|
|
(7 |
%) |
|
|
135,514 |
|
|
|
149,517 |
|
|
|
(9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
125,850 |
|
|
$ |
140,242 |
|
|
|
(10 |
%) |
|
$ |
249,470 |
|
|
$ |
288,951 |
|
|
|
(14 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.35 |
|
|
$ |
0.39 |
|
|
|
(10 |
%) |
|
$ |
0.69 |
|
|
$ |
0.80 |
|
|
|
(14 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.35 |
|
|
$ |
0.39 |
|
|
|
(10 |
%) |
|
$ |
0.69 |
|
|
$ |
0.80 |
|
|
|
(14 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
361,392 |
|
|
|
360,812 |
|
|
|
|
|
|
|
361,288 |
|
|
|
360,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding,
assuming dilution |
|
|
361,692 |
|
|
|
360,977 |
|
|
|
|
|
|
|
361,515 |
|
|
|
360,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
|
|
|
|
$ |
0.62 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
|
(1) |
|
Further information on interest on funds held for clients and investment income,
net, and the short- and long-term effects of changing interest rates can be found in our
filings with the SEC, including our Form 10-Q and Annual Report on Form 10-K, as applicable,
under the caption Managements Discussion and Analysis of Financial Condition and Results of
Operations and subheadings Results of Operations and Market Risk Factors. These filings
are accessible at our website www.paychex.com. |
Page 6 of 8
PAYCHEX, INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands, except per share amount)
|
|
|
|
|
|
|
|
|
|
|
November 30, |
|
|
May 31, |
|
|
|
2009 |
|
|
2009 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
225,304 |
|
|
$ |
472,769 |
|
Corporate investments |
|
|
62,011 |
|
|
|
19,710 |
|
Interest receivable |
|
|
29,107 |
|
|
|
27,722 |
|
Accounts receivable, net of allowance for doubtful accounts |
|
|
221,711 |
|
|
|
177,958 |
|
Deferred income taxes |
|
|
|
|
|
|
10,180 |
|
Prepaid income taxes |
|
|
|
|
|
|
2,198 |
|
Prepaid expenses and other current assets |
|
|
27,958 |
|
|
|
27,913 |
|
|
|
|
Current assets before funds held for clients |
|
|
566,091 |
|
|
|
738,450 |
|
Funds held for clients |
|
|
2,996,115 |
|
|
|
3,501,376 |
|
|
|
|
Total current assets |
|
|
3,562,206 |
|
|
|
4,239,826 |
|
Long-term corporate investments |
|
|
317,430 |
|
|
|
82,234 |
|
Property and equipment, net of accumulated depreciation |
|
|
262,024 |
|
|
|
274,530 |
|
Intangible assets, net of accumulated amortization |
|
|
71,478 |
|
|
|
76,641 |
|
Goodwill |
|
|
421,559 |
|
|
|
433,316 |
|
Deferred income taxes |
|
|
18,488 |
|
|
|
16,487 |
|
Other long-term assets |
|
|
3,947 |
|
|
|
4,381 |
|
|
|
|
Total assets |
|
$ |
4,657,132 |
|
|
$ |
5,127,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
36,494 |
|
|
$ |
37,334 |
|
Accrued compensation and related items |
|
|
136,777 |
|
|
|
135,064 |
|
Deferred revenue |
|
|
2,516 |
|
|
|
9,542 |
|
Accrued income taxes |
|
|
1,739 |
|
|
|
|
|
Deferred income taxes |
|
|
23,683 |
|
|
|
17,159 |
|
Litigation reserve |
|
|
20,396 |
|
|
|
20,411 |
|
Other current liabilities |
|
|
42,138 |
|
|
|
44,704 |
|
|
|
|
Current liabilities before client fund obligations |
|
|
263,743 |
|
|
|
264,214 |
|
Client fund obligations |
|
|
2,922,986 |
|
|
|
3,437,679 |
|
|
|
|
Total current liabilities |
|
|
3,186,729 |
|
|
|
3,701,893 |
|
Accrued income taxes |
|
|
26,580 |
|
|
|
25,730 |
|
Deferred income taxes |
|
|
7,743 |
|
|
|
12,773 |
|
Other long-term liabilities |
|
|
43,890 |
|
|
|
45,541 |
|
|
|
|
Total liabilities |
|
|
3,264,942 |
|
|
|
3,785,937 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; Authorized: 600,000 shares;
|
|
|
|
|
|
|
|
|
Issued and outstanding: 361,407 shares as of November 30, 2009
|
|
|
|
|
|
|
|
|
and 360,976 shares as of May 31, 2009, respectively |
|
|
3,614 |
|
|
|
3,610 |
|
Additional paid-in capital |
|
|
485,853 |
|
|
|
466,427 |
|
Retained earnings |
|
|
853,084 |
|
|
|
829,501 |
|
Accumulated other comprehensive income |
|
|
49,639 |
|
|
|
41,940 |
|
|
|
|
Total stockholders equity |
|
|
1,392,190 |
|
|
|
1,341,478 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,657,132 |
|
|
$ |
5,127,415 |
|
|
|
|
|
|
Page 7 of 8
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
November 30, |
|
|
|
2009 |
|
|
2008 |
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
249,470 |
|
|
$ |
288,951 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment and
intangible assets |
|
|
43,313 |
|
|
|
41,678 |
|
Amortization of premiums and discounts on available-for-sale
securities |
|
|
16,801 |
|
|
|
11,940 |
|
Stock-based compensation costs |
|
|
13,310 |
|
|
|
13,942 |
|
Provision for deferred income taxes |
|
|
4,263 |
|
|
|
13,089 |
|
Provision for allowance for doubtful accounts |
|
|
1,958 |
|
|
|
1,084 |
|
Net realized gains on sales of available-for-sale securities |
|
|
(1,014 |
) |
|
|
(705 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Interest receivable |
|
|
(1,385 |
) |
|
|
4,644 |
|
Accounts receivable |
|
|
(44,641 |
) |
|
|
(35,836 |
) |
Prepaid expenses and other current assets |
|
|
1,665 |
|
|
|
5,501 |
|
Accounts payable and other current liabilities |
|
|
(1,422 |
) |
|
|
(18,712 |
) |
Net change in other assets and liabilities |
|
|
(3,147 |
) |
|
|
2,809 |
|
|
|
|
Net cash provided by operating activities |
|
|
279,171 |
|
|
|
328,385 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(756,826 |
) |
|
|
(16,284,599 |
) |
Proceeds from sales and maturities of available-for-sale securities |
|
|
284,071 |
|
|
|
17,493,183 |
|
Net change in funds held for clients money market securities and other
cash equivalents |
|
|
697,664 |
|
|
|
(820,736 |
) |
Purchases of property and equipment |
|
|
(23,091 |
) |
|
|
(39,207 |
) |
Proceeds from sale of business |
|
|
13,050 |
|
|
|
|
|
Purchases of other assets |
|
|
(9,168 |
) |
|
|
(13,445 |
) |
|
|
|
Net cash provided by investing activities |
|
|
205,700 |
|
|
|
335,196 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net change in client fund obligations |
|
|
(514,693 |
) |
|
|
(279,002 |
) |
Dividends paid |
|
|
(224,234 |
) |
|
|
(223,840 |
) |
Proceeds from and excess tax benefit related to exercise of stock options |
|
|
6,591 |
|
|
|
5,657 |
|
|
|
|
Net cash used in financing activities |
|
|
(732,336 |
) |
|
|
(497,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents |
|
|
(247,465 |
) |
|
|
166,396 |
|
Cash and cash equivalents, beginning of period |
|
|
472,769 |
|
|
|
164,237 |
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
225,304 |
|
|
$ |
330,633 |
|
|
|
|
|
|
Page 8 of 8