EXHIBIT 99.1
PRESS RELEASE OF PAYCHEX, INC. DATED JUNE 23, 2010
PAYCHEX, INC. REPORTS FISCAL 2010 RESULTS
June 23, 2010
FISCAL 2010 HIGHLIGHTS
|
|
|
Service revenue decreased 3% to $1.9 billion. |
|
|
|
|
Total revenue decreased 4% to $2.0 billion. |
|
|
|
|
Operating income decreased 10% to $724.8 million, and operating income, net of certain
items, decreased 6% to $688.5 million. |
|
|
|
|
Operating income reflected an $18.7 million expense charge to increase the litigation
reserve during the third quarter of fiscal 2010 related to the Rapid Payroll court decision. |
|
|
|
|
Net income and diluted earnings per share decreased 11% to $477.0 million and $1.32 per
share, respectively. |
|
|
|
|
Cash flow from operations was $610.9 million. |
|
|
|
|
Dividends paid to stockholders were $448.6 million, representing 94% of net income. |
ROCHESTER, NY, June 23, 2010 Paychex, Inc. (Paychex, we, our, or us) (NASDAQ:PAYX)
today announced total revenue of $2.0 billion for the fiscal year ended May 31, 2010 (fiscal
2010), a decrease of 4% from $2.1 billion for the prior fiscal year ended May 31, 2009 (fiscal
2009). Net income and diluted earnings per share decreased 11% to $477.0 million and $1.32 per
share, respectively. Our results for fiscal 2010 were impacted by an expense charge of $18.7
million to increase the litigation reserve, which reduced diluted earnings per share by $0.03 per
share.
Commenting on our results, Jonathan J. Judge, President and Chief Executive Officer
said, Fiscal 2010 was a challenging year. Difficult economic conditions adversely
impacted our revenue growth, as they contributed to a 3.2% decline in our client base, a
4.9% decline in new client sales, and a 2.6% decline in checks per client for fiscal 2010. On
a positive note, we experienced slightly better client retention, and for the first
time since the third quarter of fiscal 2007, we experienced an
increase in checks per client for a quarter. During the fourth quarter of fiscal 2010, checks per client
increased 1.1%. We are encouraged by, yet remain cautious about the modest
improvement we have seen in many of our key indicators as we exit fiscal 2010.
Mr. Judge added, We are very pleased with how our team has responded to these
challenging times. Maintaining our core business strategy and remaining focused on
expense management has resulted in operating income, net of certain items, as a
percentage of total service revenue of 35.4%, which met our expectations. We continue to
provide excellent customer service, invest in our business, and generate positive cash
flow. We returned $448.6 million to our stockholders in the form of dividend payments.
Payroll service revenue decreased 5% to $1.4 billion for fiscal 2010, as the
cumulative effect of the weak economic environment negatively impacted our client base and check
volume. During fiscal 2010, our client base declined 3.2% to
approximately 536,000 clients as of May 31, 2010. Our checks per client decreased 2.6% for fiscal 2010 compared to a decrease of 2.9% for
fiscal 2009. Checks per client have shown modest improvement in each sequential quarter of fiscal
2010, reflecting year-over-year declines of 5.0%, 3.7%, and 2.2% for the first through third fiscal
quarters, and an increase of 1.1% for the three months ended May 31, 2010 (the fourth quarter).
As of May 31, 2010, 94% of our clients utilized our payroll tax administration services,
compared to 93% as of May 31, 2009, and nearly all of our new clients purchase these services.
Employee payment services utilization was 77% as of May 31, 2010 compared to 75% as of May 31,
2009, with over 80% of our new clients selecting these services.
Human Resource Services revenue increased 3% to $540.9 million for fiscal 2010. Growth in
these services was generated from the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of: |
|
May 31, |
|
|
|
|
|
May 31, |
|
|
|
|
$ in billions |
|
2010 |
|
|
Change |
|
|
2009 |
|
|
Change |
|
|
Paychex HR Solutions client employees served |
|
|
502,000 |
|
|
|
11 |
% |
|
|
453,000 |
|
|
|
3 |
% |
Paychex HR Solutions clients |
|
|
19,000 |
|
|
|
8 |
% |
|
|
18,000 |
|
|
|
10 |
% |
Insurance services clients (1) |
|
|
92,000 |
|
|
|
7 |
% |
|
|
86,000 |
|
|
|
9 |
% |
Retirement services clients |
|
|
51,000 |
|
|
|
3 |
% |
|
|
50,000 |
|
|
|
2 |
% |
Asset value of retirement services client employees funds |
|
$ |
11.3 |
|
|
|
33 |
% |
|
$ |
8.5 |
|
|
|
(12 |
%) |
|
(1) Includes workers compensation insurance clients and health and benefits services clients.
Recovery in the financial markets and increased levels of larger plans converting to Paychex
has driven the 33% increase in the asset value of retirement services client employees funds.
Growth in certain products that primarily support our Major Market Services clients has also
positively contributed to Human Resource Services revenue growth.
Dampening our revenue growth has been the cumulative effect of weak economic conditions on
our client base growth. This particularly affected retirement services, although we have seen
client growth for retirement services rebound somewhat late in fiscal 2010. In addition,
retirement services revenue growth was negatively impacted by $12.4 million related to billings in
fiscal 2009 for client plan restatements required by statute, which are not expected to recur for
approximately six years. In fiscal 2010, we sold Stromberg time and attendance, an immaterial
component of Paychex. Human Resource Services revenue growth, excluding Stromberg revenue and
retirement plan restatement billings, would have been 8% for both fiscal 2010 and fiscal 2009.
Total expenses for fiscal 2010 were flat compared to fiscal 2009. During fiscal 2010, we
recognized an expense charge of $18.7 million to increase the litigation reserve. Excluding this
expense charge, total expenses would have decreased 2%. This decline resulted from cost control
measures and lower headcount, offset somewhat by costs related to continued investment in our sales
force, customer service, and technological infrastructure.
For fiscal 2010, our operating income was $724.8 million, a decrease of 10% from the prior
fiscal year. Operating income, net of certain items (see Note 1 on page 4 for further description)
decreased 6% to $688.5 million for fiscal 2010 as compared to $729.7 million for fiscal 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
May 31, |
|
|
|
|
|
For the twelve months ended
May 31, |
|
|
|
|
$ in millions |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
|
|
|
Operating income |
|
$ |
173.6 |
|
|
$ |
174.3 |
|
|
|
|
|
|
$ |
724.8 |
|
|
$ |
805.2 |
|
|
|
(10 |
%) |
Excluding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on
funds held for
clients |
|
|
(13.7 |
) |
|
|
(15.1 |
) |
|
|
(9 |
%) |
|
|
(55.0 |
) |
|
|
(75.5 |
) |
|
|
(27 |
%) |
Expense charge
to increase the
litigation
reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.7 |
|
|
|
|
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income,
net of certain
items |
|
$ |
159.9 |
|
|
$ |
159.2 |
|
|
|
|
|
|
$ |
688.5 |
|
|
$ |
729.7 |
|
|
|
(6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For fiscal 2010, interest on funds held for clients decreased 27% to $55.0 million due to
lower average interest rates earned and lower average investment balances, offset somewhat by
higher net realized gains on sales of available-for-sale securities. Average investment balances for
funds held for clients declined 5% for fiscal 2010 compared to the prior year as a result of the
cumulative adverse effect of weak economic conditions on our client base and lower tax withholdings
for client employees resulting from the American Recovery and Reinvestment Act of 2009 (the
economic stimulus package), partially offset by the impact of increases in state unemployment
insurance rates for the 2010 calendar year. The economic stimulus package went into effect in
April 2009, and its impact on year-over-year comparisons of average invested balances has abated in
the fourth quarter. This factor, along with the increases in state unemployment
insurance rates, resulted in average invested balances for funds held for clients growing 3% for
the fourth quarter of fiscal 2010.
Investment income, net decreased 34% to $4.5 million. This was the result of lower average
interest rates earned, offset somewhat by higher average investment balances resulting from the investment of cash generated from operations.
Page 2 of 8
Average investment balances and interest rates are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
May 31, |
|
|
|
|
|
For the twelve months ended
May 31, |
|
|
|
|
$ in millions |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
Average investment balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
3,511.2 |
|
|
$ |
3,395.9 |
|
|
|
3 |
% |
|
$ |
3,167.9 |
|
|
$ |
3,323.3 |
|
|
|
(5 |
%) |
Corporate investments |
|
$ |
697.6 |
|
|
$ |
607.4 |
|
|
|
15 |
% |
|
$ |
653.8 |
|
|
$ |
538.2 |
|
|
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rates
earned (exclusive of net
realized gains): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
|
1.5 |
% |
|
|
1.7 |
% |
|
|
|
|
|
|
1.6 |
% |
|
|
2.2 |
% |
|
|
|
|
Corporate investments |
|
|
0.8 |
% |
|
|
0.7 |
% |
|
|
|
|
|
|
0.8 |
% |
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
0.9 |
|
|
$ |
0.3 |
|
|
|
|
|
|
$ |
3.2 |
|
|
$ |
1.1 |
|
|
|
|
|
Corporate investments |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
We continue to follow our investment strategy of maximizing liquidity and protecting
principal. In the past twenty months, this has translated to significantly lower yields on high
quality instruments, impacting our income earned on funds held for clients and corporate
investments. We invest primarily in high credit quality securities with AAA and AA ratings and
short-term securities with A-1/P-1 ratings. We limit the amounts that can be invested in any
single issuer. All the investments we held as of May 31, 2010 are traded in active markets. Since
September 2008, our primary short-term investment vehicle has been United States (U.S.) agency
discount notes. We have seen gradual improvements in liquidity in certain money market sectors,
and in November 2009 we began to invest in select A-1/P-1-rated variable rate demand notes.
The available-for-sale securities within the funds held for clients and corporate investment
portfolios reflected a net unrealized gain of $66.6 million as of May 31, 2010, compared with a net
unrealized gain of $66.7 million as of May 31, 2009. During fiscal 2010, the net unrealized gain
on our investment portfolios ranged from $55.1 million to $82.4 million. The net unrealized gain
on our investment portfolios was approximately $62.4 million as of June 18, 2010.
FOURTH QUARTER FISCAL 2010 HIGHLIGHTS
Our year-over-year comparisons for the fourth quarter are better than the respective
comparisons for the full fiscal year. Checks per client increased 1.1% for the fourth quarter compared to a decline
of 2.6% for the full year fiscal 2010. Our retirement services client growth rebounded, ending the
fiscal year up 3% compared to May 31, 2009, whereas as of February 28, 2010 it was flat
year-over-year. Our average invested balances for funds held for clients increased 3% for the
fourth quarter, compared to a 5% decline for the full fiscal year.
Highlights of our fourth quarter financial results are as follows:
|
|
|
Payroll service revenue decreased 2% to $341.3 million. |
|
|
|
|
Human Resource Services revenue increased 6% to $141.2 million.
Human Resource Services revenue would have increased 13% if the unusual items mentioned previously were
excluded from both quarters.
|
|
|
|
|
Total revenue of $496.2 million was flat compared to the same period last year. |
|
|
|
|
Combined interest on funds held for clients and investment income, net decreased 6%. |
|
|
|
|
Both operating income of $173.6 million and operating income, net of certain items, of
$159.9 million were flat compared to the same period last year. |
|
|
|
|
Net income increased 2% to $115.5 million. Diluted earnings per share of $0.32 per
share were flat compared to the same period last year. |
Page 3 of 8
RAPID PAYROLL, INC. LITIGATION
During the three months ended February 28, 2010, we recognized $18.7 million of additional
expense related to the Rapid Payroll, Inc. (Rapid Payroll) litigation that commenced in August
2001, and has been previously disclosed. On March 9, 2010, the Court of Appeal of the State of
California upheld a jury verdict issued on June 27, 2007 in litigation brought by one of the
licensees. In that case, the California Superior Court, Los Angeles County jury awarded to the
plaintiff $15.0 million in compensatory damages and subsequently awarded an additional $11.0
million in punitive damages. Paychex satisfied the judgment, including statutory interest, without
further appeal. This was the final pending matter in the Rapid Payroll litigation.
OUTLOOK
Our outlook for the fiscal year ending May 31, 2011 (fiscal 2011) is based upon
current economic and interest rate conditions continuing with no significant changes.
Consistent with our policy regarding guidance, our projections do not anticipate or speculate
on future changes to interest rates.
We project that Payroll service revenue for fiscal 2011 will be flat
compared to fiscal 2010. Human Resource Services revenue is anticipated to increase in the range of 10% to 13%.
Interest on funds held for clients is expected to decrease in the range of 12% to 17%, while investment income, net is expected to increase in the range of 24% to 27%.
Operating income, net of certain items, as a percentage of total service revenue is expected
to range from 34% to 35% for fiscal 2011. The effective income tax rate is expected to approximate
35% for fiscal 2011. Net income is expected to improve slightly over fiscal 2010. However, when the
impact of the expense charge to increase the litigation reserve is excluded from fiscal 2010, net
income growth for fiscal 2011 is expected to be flat.
Note 1: In addition to reporting operating income, a U.S. generally accepted accounting
principle (GAAP) measure, we present operating income, net of certain items, which is a non-GAAP
measure. We believe operating income, net of certain items, is an appropriate additional measure,
as it is an indicator of our core business operations performance period over period. It is also
the basis of the measure used internally for establishing the following years targets and
measuring managements performance in connection with certain performance-based compensation
payments and awards. Operating income, net of certain items, excludes interest on funds held for
clients and the expense charge in fiscal 2010 to increase the litigation reserve. Interest on
funds held for clients is an adjustment to operating income due to the volatility of interest rates,
which are not within the control of management. The expense charge to increase the litigation
reserve is also an adjustment to operating income due to its unusual and infrequent nature. It is
outside the normal course of our operations and obscures the comparability of performance period
over period. Operating income, net of certain items, is not calculated through the application of
GAAP and is not the required form of disclosure by the Securities and Exchange Commission (SEC).
As such, it should not be considered as a substitute for the GAAP measure of operating income and,
therefore, should not be used in isolation, but in conjunction with the GAAP measure. The use of
any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable
to a similarly defined non-GAAP measure used by other companies.
CURRENT REPORT ON FORM 8-K
We will file a Current Report on Form 8-K (Form 8-K) by the close of business on the same
day as this press release is issued, and this will be available at
www.paychex.com. The Form 8-K
will furnish as exhibits this press release and a preliminary Managements Discussion and Analysis
of Financial Condition and Results of Operations (MD&A). This press release should be read in
conjunction with the preliminary MD&A. The MD&A furnished with the Form 8-K is preliminary and is
not a complete discussion and analysis intended to satisfy the requirements of Item 303 of
Regulation S-K promulgated by the SEC. We expect to file our fiscal 2010 Annual Report on Form
10-K (Form 10-K) with the SEC within 60 days following our May 31, 2010 fiscal year end. The
fiscal 2010 Form 10-K will contain a complete set of audited Consolidated Financial Statements,
Notes to Consolidated Financial Statements, and final MD&A that will satisfy the requirements of
Item 303 of Regulation S-K.
Page 4 of 8
CONFERENCE CALL
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled
for June 24, 2010 at 10:30 a.m. Eastern Time, at
www.paychex.com on the Investor Relations page.
The webcast will also be archived on the Investor Relations page for approximately one month. Our
news releases, current financial information, SEC filings, and investor presentation are also
accessible at www.paychex.com. For more information, contact:
|
|
|
|
|
Investor Relations:
Media Inquiries:
|
|
John Morphy, CFO, or Terri Allen
Laura Saxby Lynch
|
|
585-383-3406
585-383-3074 |
ABOUT PAYCHEX
Paychex, Inc. is a leading provider of payroll, human resource, and benefits outsourcing
solutions for small- to medium-sized businesses. The company offers comprehensive payroll
services, including payroll processing, payroll tax administration, and employee pay services,
including direct deposit, check signing, and Readychex®. Human Resource Services include
401(k) plan recordkeeping, health insurance, workers compensation administration, section 125
plans, a professional employer organization, time and attendance solutions, and other
administrative services for business. Paychex, Inc. was founded in 1971. With headquarters in
Rochester, New York, the company has more than 100 offices and serves approximately 536,000 payroll
clients nationwide as of May 31, 2010. For more information about Paychex, Inc. and our products,
visit www.paychex.com.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain written and oral statements made by us may constitute forward-looking statements as
defined in the Private Securities Litigation Reform Act of 1995 (the Reform Act).
Forward-looking statements are identified by such words and phrases as we expect, expected to,
estimates, estimated, current outlook, we look forward to, would equate to, projects,
projections, projected to be, anticipates, anticipated, we believe, could be, and other
similar phrases. All statements addressing operating performance, events, or developments that we
expect or anticipate will occur in the future, including statements relating to revenue growth,
earnings, earnings-per-share growth, or similar projections, are forward-looking statements within
the meaning of the Reform Act. Because they are forward-looking, they should be evaluated in light
of important risk factors. These risk factors include, but are not limited to, the following
risks, as well as those that are described in our periodic filings with the SEC:
|
|
|
general market and economic conditions including, among others, changes in
U.S. employment and wage levels, changes in new hiring trends, legislative changes to
stimulate the economy, changes in short- and long-term interest rates, changes in the fair
value and the credit rating of securities held by us, and accessibility of financing; |
|
|
|
|
changes in demand for our services and products, ability to develop and market
new services and products effectively, pricing changes and the impact of competition, and
the availability of skilled workers; |
|
|
|
|
changes in the laws regulating collection and payment of payroll taxes,
professional employer organizations, and employee benefits, including retirement plans,
workers compensation, health insurance, state unemployment, and section 125 plans; |
|
|
|
|
changes in workers compensation rates and underlying claims trends; |
|
|
|
|
the possibility of failure to keep pace with technological changes and provide
timely enhancements to services and products; |
|
|
|
|
the possibility of failure of our operating facilities, computer systems, and
communication systems during a catastrophic event; |
|
|
|
|
the possibility of third-party service providers failing to perform their
functions; |
|
|
|
|
the possible failure of internal controls or our inability to implement
business processing improvements; and |
|
|
|
|
potentially unfavorable outcomes related to pending legal matters. |
Any of these factors could cause our actual results to differ materially from our anticipated
results. The information provided in this document is based upon the facts and circumstances known
at this time. We undertake no obligation to
update these forward-looking statements after the date of issuance of this release to reflect
events or circumstances after such date, or to reflect the occurrence of unanticipated events.
Page 5 of 8
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
For the twelve months ended |
|
|
|
|
|
|
May 31, |
|
|
|
|
|
|
May 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll service revenue |
|
$ |
341,283 |
|
|
$ |
347,913 |
|
|
|
(2 |
%) |
|
$ |
1,404,856 |
|
|
$ |
1,483,671 |
|
|
|
(5 |
%) |
Human Resource Services revenue |
|
|
141,201 |
|
|
|
132,946 |
|
|
|
6 |
% |
|
|
540,933 |
|
|
|
523,634 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total service revenue |
|
|
482,484 |
|
|
|
480,859 |
|
|
|
|
|
|
|
1,945,789 |
|
|
|
2,007,305 |
|
|
|
(3 |
%) |
Interest on funds held for clients
(1) |
|
|
13,727 |
|
|
|
15,074 |
|
|
|
(9 |
%) |
|
|
55,031 |
|
|
|
75,454 |
|
|
|
(27 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
496,211 |
|
|
|
495,933 |
|
|
|
|
|
|
|
2,000,820 |
|
|
|
2,082,759 |
|
|
|
(4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
163,083 |
|
|
|
166,872 |
|
|
|
(2 |
%) |
|
|
653,585 |
|
|
|
680,518 |
|
|
|
(4 |
%) |
Selling, general and administrative
expenses |
|
|
159,514 |
|
|
|
154,747 |
|
|
|
3 |
% |
|
|
622,440 |
|
|
|
597,041 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
322,597 |
|
|
|
321,619 |
|
|
|
|
|
|
|
1,276,025 |
|
|
|
1,277,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
173,614 |
|
|
|
174,314 |
|
|
|
|
|
|
|
724,795 |
|
|
|
805,200 |
|
|
|
(10 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net (1) |
|
|
1,281 |
|
|
|
825 |
|
|
|
55 |
% |
|
|
4,513 |
|
|
|
6,875 |
|
|
|
(34 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
174,895 |
|
|
|
175,139 |
|
|
|
|
|
|
|
729,308 |
|
|
|
812,075 |
|
|
|
(10 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
59,373 |
|
|
|
61,335 |
|
|
|
(3 |
%) |
|
|
252,309 |
|
|
|
278,530 |
|
|
|
(9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
115,522 |
|
|
$ |
113,804 |
|
|
|
2 |
% |
|
$ |
476,999 |
|
|
$ |
533,545 |
|
|
|
(11 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.32 |
|
|
$ |
0.32 |
|
|
|
|
|
|
$ |
1.32 |
|
|
$ |
1.48 |
|
|
|
(11 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.32 |
|
|
$ |
0.32 |
|
|
|
|
|
|
$ |
1.32 |
|
|
$ |
1.48 |
|
|
|
(11 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares
outstanding |
|
|
361,451 |
|
|
|
360,892 |
|
|
|
|
|
|
|
361,359 |
|
|
|
360,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares
outstanding, assuming dilution |
|
|
362,032 |
|
|
|
361,034 |
|
|
|
|
|
|
|
361,728 |
|
|
|
360,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
|
|
|
|
$ |
1.24 |
|
|
$ |
1.24 |
|
|
|
|
|
|
|
|
|
(1) |
|
Further information on interest on funds held for clients and investment income,
net, and the short- and long-term effects of changing interest rates can be found in our
filings with the SEC, including our Quarterly Reports on Form 10-Q and our Form 10-K, as applicable,
under the caption Managements Discussion and Analysis of Financial Condition and
Results of Operations and subheadings Results of Operations and Market Risk Factors.
These filings are accessible at our website www.paychex.com. |
Page 6 of 8
PAYCHEX, INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands, except per share amount)
|
|
|
|
|
|
|
|
|
|
|
May 31, |
|
|
May 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
Cash and cash equivalents |
|
$ |
284,316 |
|
|
$ |
472,769 |
|
Corporate investments |
|
|
82,496 |
|
|
|
19,710 |
|
Interest receivable |
|
|
28,672 |
|
|
|
27,722 |
|
Accounts receivable, net of allowance for doubtful accounts |
|
|
186,587 |
|
|
|
177,958 |
|
Deferred income taxes |
|
|
3,799 |
|
|
|
10,180 |
|
Prepaid income taxes |
|
|
6,653 |
|
|
|
2,198 |
|
Prepaid expenses and other current assets |
|
|
25,540 |
|
|
|
27,913 |
|
|
|
|
Current assets before funds held for clients |
|
|
618,063 |
|
|
|
738,450 |
|
Funds held for clients |
|
|
3,541,054 |
|
|
|
3,501,376 |
|
|
|
|
Total current assets |
|
|
4,159,117 |
|
|
|
4,239,826 |
|
Long-term corporate investments |
|
|
290,106 |
|
|
|
82,234 |
|
Property and equipment, net of accumulated depreciation |
|
|
267,583 |
|
|
|
274,530 |
|
Intangible assets, net of accumulated amortization |
|
|
63,262 |
|
|
|
76,641 |
|
Goodwill |
|
|
421,559 |
|
|
|
433,316 |
|
Deferred income taxes |
|
|
21,080 |
|
|
|
16,487 |
|
Other long-term assets |
|
|
3,592 |
|
|
|
4,381 |
|
|
|
|
Total assets |
|
$ |
5,226,299 |
|
|
$ |
5,127,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
37,305 |
|
|
$ |
37,334 |
|
Accrued compensation and related items |
|
|
163,219 |
|
|
|
135,064 |
|
Deferred revenue |
|
|
3,447 |
|
|
|
9,542 |
|
Deferred income taxes |
|
|
17,005 |
|
|
|
17,159 |
|
Litigation reserve |
|
|
|
|
|
|
20,411 |
|
Other current liabilities |
|
|
41,225 |
|
|
|
44,704 |
|
|
|
|
Current liabilities before client fund obligations |
|
|
262,201 |
|
|
|
264,214 |
|
Client fund obligations |
|
|
3,479,977 |
|
|
|
3,437,679 |
|
|
|
|
Total current liabilities |
|
|
3,742,178 |
|
|
|
3,701,893 |
|
Accrued income taxes |
|
|
27,468 |
|
|
|
25,730 |
|
Deferred income taxes |
|
|
7,803 |
|
|
|
12,773 |
|
Other long-term liabilities |
|
|
46,871 |
|
|
|
45,541 |
|
|
|
|
Total liabilities |
|
|
3,824,320 |
|
|
|
3,785,937 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; Authorized: 600,000 shares;
Issued and outstanding: 361,463 shares as of May 31, 2010
and 360,976 shares as of May 31, 2009, respectively |
|
|
3,615 |
|
|
|
3,610 |
|
Additional paid-in capital |
|
|
499,665 |
|
|
|
466,427 |
|
Retained earnings |
|
|
856,290 |
|
|
|
829,501 |
|
Accumulated other comprehensive income |
|
|
42,409 |
|
|
|
41,940 |
|
|
|
|
Total stockholders equity |
|
|
1,401,979 |
|
|
|
1,341,478 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
5,226,299 |
|
|
$ |
5,127,415 |
|
|
|
|
|
Page 7 of 8
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended |
|
|
|
May 31, |
|
|
|
2010 |
|
|
2009 |
|
OPERATING ACTIVITIES |
Net income |
|
$ |
476,999 |
|
|
$ |
533,545 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment and
intangible assets |
|
|
86,445 |
|
|
|
85,772 |
|
Amortization of premiums and discounts on available-for-sale
securities |
|
|
35,048 |
|
|
|
22,956 |
|
Stock-based compensation costs |
|
|
25,580 |
|
|
|
25,707 |
|
Benefit for deferred income taxes |
|
|
(3,856 |
) |
|
|
(1,866 |
) |
Provision for allowance for doubtful accounts |
|
|
2,631 |
|
|
|
2,910 |
|
Provision for litigation reserve |
|
|
18,700 |
|
|
|
|
|
Net realized gains on sales of available-for-sale securities |
|
|
(3,232 |
) |
|
|
(1,135 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Interest receivable |
|
|
(950 |
) |
|
|
6,713 |
|
Accounts receivable |
|
|
(10,190 |
) |
|
|
3,818 |
|
Prepaid expenses and other current assets |
|
|
(2,570 |
) |
|
|
8,356 |
|
Accounts payable and other current liabilities |
|
|
(15,003 |
) |
|
|
(10,049 |
) |
Net change in other assets and liabilities |
|
|
1,321 |
|
|
|
12,044 |
|
|
|
|
Net cash provided by operating activities |
|
|
610,923 |
|
|
|
688,771 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(1,554,950 |
) |
|
|
(16,365,721 |
) |
Proceeds from sales and maturities of available-for-sale securities |
|
|
1,152,019 |
|
|
|
17,958,518 |
|
Net change in funds held for clients money market securities and other
cash equivalents |
|
|
61,733 |
|
|
|
(1,101,371 |
) |
Purchases of property and equipment |
|
|
(61,262 |
) |
|
|
(64,709 |
) |
Proceeds from sales of property and equipment |
|
|
|
|
|
|
618 |
|
Acquisition of businesses, net of cash acquired |
|
|
|
|
|
|
(6,466 |
) |
Proceeds from sale of business |
|
|
13,050 |
|
|
|
|
|
Purchases of other assets |
|
|
(11,912 |
) |
|
|
(16,407 |
) |
|
|
|
Net cash (used in)/provided by investing activities |
|
|
(401,322 |
) |
|
|
404,462 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net change in client fund obligations |
|
|
42,298 |
|
|
|
(346,002 |
) |
Dividends paid |
|
|
(448,558 |
) |
|
|
(447,732 |
) |
Proceeds from and excess tax benefit related to exercise of stock options |
|
|
8,206 |
|
|
|
9,033 |
|
|
|
|
Net cash used in financing activities |
|
|
(398,054 |
) |
|
|
(784,701 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents |
|
|
(188,453 |
) |
|
|
308,532 |
|
Cash and cash equivalents, beginning of period |
|
|
472,769 |
|
|
|
164,237 |
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
284,316 |
|
|
$ |
472,769 |
|
|
|
|
|
Page 8 of 8