EXHIBIT 99.1
PRESS RELEASE OF PAYCHEX, INC. DATED DECEMBER 20, 2010
PAYCHEX, INC. REPORTS SECOND QUARTER RESULTS
December 20, 2010
SECOND QUARTER FISCAL 2011 HIGHLIGHTS
|
|
|
Total service revenue increased 4% to $500.0 million. |
|
|
|
|
Payroll service revenue increased 1% to $354.8 million. |
|
|
|
|
Human Resource Services revenue increased 10% to $145.2 million. |
|
|
|
|
Operating income increased 6% to $203.9 million, while interest on funds held for
clients decreased 12% to $12.0 million. |
|
|
|
|
Operating income, net of certain items, increased 7% to $191.9 million. |
|
|
|
|
Net income and diluted earnings per share increased 6% to $133.9 million and $0.37 per
share, respectively. |
ROCHESTER, NY, December 20, 2010 - Paychex, Inc. (Paychex, we, our, or us)
(NASDAQ:PAYX) today announced total revenue of $512.0 million for the three months ended November
30, 2010 (the second quarter), a 3% increase from $496.6 million for the same period last year.
Net income and diluted earnings per share increased 6% to $133.9 million and $0.37 per share,
respectively.
Martin Mucci, President and Chief Executive Officer, commented, We are pleased with our
second quarter results. Checks per client, revenue per check, and client retention have all
continued to improve. Our favorable second quarter results were a continuation of the first quarter and our outlook for
fiscal 2011 has improved accordingly.
Payroll service revenue increased 1% to $354.8 million for the second quarter from the same
period last year. Positively contributing to payroll service revenue was an increase in checks per
client of 2.5% for the second quarter and our annual price increase. Our payroll client base as of November
30, 2010 is 2.2% lower than November 30, 2009, with all of the decrease occurring in the last half
of the fiscal year ended May 31, 2010.
Human Resource Services revenue increased 10% to $145.2 million for the second quarter
compared to the same period last year. Human Resource Services revenue growth was impacted by the
sale of Stromberg time and attendance operations (Stromberg) in October 2009. Excluding
Stromberg, Human Resource Services revenue would have increased 11% for the second quarter. This
growth was generated from the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of: |
|
November 30, |
|
|
% |
|
|
November 30, |
|
|
% |
|
$ in billions |
|
2010 |
|
|
Change |
|
|
2009 |
|
|
Change(1) |
|
|
Paychex HR Solutions client employees served |
|
|
532,000 |
|
|
|
14 |
% |
|
|
468,000 |
|
|
|
5 |
% |
Paychex HR Solutions clients |
|
|
20,000 |
|
|
|
8 |
% |
|
|
19,000 |
|
|
|
8 |
% |
Retirement services clients |
|
|
52,000 |
|
|
|
4 |
% |
|
|
50,000 |
|
|
|
(1 |
%) |
Asset value of retirement services client
employees funds |
|
$ |
12.6 |
|
|
|
23 |
% |
|
$ |
10.3 |
|
|
|
43 |
% |
|
|
|
|
(1) |
|
Percent change compared to balances as of November 30, 2008. |
Human Resource Services revenue growth reflects modest improvements in economic conditions,
the client growth noted above, and our annual price increase. Our Paychex HR Solutions revenue has
been positively impacted by increases in both clients and client employees and the related checks
per client for the second quarter compared to the same period last year. This was largely
attributable to the nationwide expansion of our professional employer organization (PEO). Health
and benefits services revenue increased 29% to $10.1 million for the second quarter, driven primarily by a 29%
increase in the number of applicants as of November 30, 2010 compared to November 30, 2009. In
addition, growth in certain products that primarily support our Major Market Services clients has
positively contributed to Human Resource Services revenue growth. The revenue growth from these
factors was offset somewhat by fluctuations in PEO workers compensation, which have negatively
impacted PEO net service revenue.
Total expenses increased 1% to $308.1 million for the second quarter compared to the same
period last year. This increase was primarily due to costs related to continued investment in our
sales force, customer service, and technological infrastructure. Improvements in productivity
within operations with related lower headcount have somewhat offset this increase. Sales
representative headcount is at the level expected going into our main selling season. We continue
to closely manage expenses, allowing our operating income, net of certain items (see
Note 1 on page 4 for further
description of this non-GAAP measure), to increase 7% for
the second quarter compared to the same period last year. It is anticipated that expenses will be
higher in the second half of the fiscal year ending May 31, 2011 (fiscal 2011). Contributing to
that increase will be the reinstatement of an employer match on our
401(k) Incentive Retirement Plan beginning
in January 2011.
For the second quarter, our operating income was $203.9 million, an increase of 6% from the
same period last year. Operating income, net of certain items, increased 7% to $191.9 million for the second quarter as
compared to $179.5 million for the same period last year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
November 30, |
|
|
|
|
|
|
|
November 30, |
|
|
|
|
$ in millions |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
|
|
|
Operating income |
|
$ |
203.9 |
|
|
$ |
193.1 |
|
|
|
6 |
% |
|
|
$ |
404.7 |
|
|
$ |
382.9 |
|
|
|
6 |
% |
Excluding interest on funds held
for clients |
|
(12.0 |
) |
|
|
(13.6 |
) |
|
|
(12 |
%) |
|
|
|
(24.1 |
) |
|
|
(27.3 |
) |
|
|
(12 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, net of certain items |
|
$ |
191.9 |
|
|
$ |
179.5 |
|
|
|
7 |
% |
|
|
$ |
380.6 |
|
|
$ |
355.6 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, net of certain
items, as a percent of total service
revenue |
|
|
38.4 |
% |
|
|
37.2 |
% |
|
|
|
|
|
|
|
37.8 |
% |
|
|
36.7 |
% |
|
|
|
|
|
|
|
|
For the second quarter, interest on funds held for clients decreased 12% to $12.0 million due
to lower average interest rates earned, offset somewhat by a 3% increase in average investment
balances. The increase in average investment balances was due to an increase in state unemployment
insurance rates for the 2010 calendar year and the increase in checks per client, offset somewhat
by lingering effects of the difficult economic conditions on our client base. Investment income,
net increased 34% to $1.5 million for the second quarter. This increase was primarily the result
of higher average investment balances resulting from the investment of cash generated from
operations.
Average investment balances and interest rates are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
November 30, |
|
|
|
|
|
|
|
November 30, |
|
|
|
|
$ in millions |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
|
|
|
Average investment balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
2,888.0 |
|
|
$ |
2,790.8 |
|
|
|
3 |
% |
|
|
$ |
2,918.5 |
|
|
$ |
2,849.0 |
|
|
|
2 |
% |
Corporate investments |
|
$ |
658.8 |
|
|
$ |
627.1 |
|
|
|
5 |
% |
|
|
$ |
662.2 |
|
|
$ |
622.8 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rates
earned (exclusive of net
realized gains): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
|
1.6 |
% |
|
|
1.8 |
% |
|
|
|
|
|
|
|
1.6 |
% |
|
|
1.8 |
% |
|
|
|
|
Corporate investments |
|
|
0.9 |
% |
|
|
0.9 |
% |
|
|
|
|
|
|
|
0.9 |
% |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
0.2 |
|
|
$ |
0.7 |
|
|
|
|
|
|
|
$ |
0.3 |
|
|
$ |
1.0 |
|
|
|
|
|
Corporate investments |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Page 2 of 8
We continue to follow our conservative investment strategy of optimizing liquidity and
protecting principal. Yields on high quality instruments remain low, negatively impacting our
income earned on funds held for clients and corporate investments. We invest primarily in high
credit quality securities with AAA and AA ratings and short-term securities with A-1/P-1 ratings,
with more than 95% of our portfolio rated AA or better. We limit the amounts that can be invested
in any single issuer. We invest predominantly in municipal bonds - general obligation bonds;
pre-refunded bonds, which are secured by a United States (U.S.) government escrow; and essential
services revenue bonds. Starting in November 2009, we began to invest in select A-1/P-1-rated
variable rate demand notes (VRDNs) and we have gradually increased our investment in VRDNs to
$700.0 million as of November 30, 2010, up from $226.3 million
as of May 31, 2010. During the second quarter, we earned an after-tax rate of approximately 0.25%
on VRDNs compared to approximately 0.08% on U.S. agency discount
notes, which are our primary short-term investment vehicle.
The available-for-sale securities within the funds held for clients and corporate investment
portfolios reflected a net unrealized gain of $61.4 million as of November 30, 2010, compared with
a net unrealized gain of $66.6 million as of May 31, 2010. During the six months ended November
30, 2010, the net unrealized gain on our investment portfolios ranged from $56.6 million to $86.2
million. The net unrealized gain on our investment portfolios was
approximately $49.1 million as
of December 15, 2010.
YEAR-TO-DATE
FISCAL 2011 HIGHLIGHTS
The highlights for the six months ended November 30, 2010 are as follows:
|
|
|
Payroll service revenue increased 1% to $715.5 million. |
|
|
|
|
Human Resource Services revenue increased 10% to $290.7 million. |
|
|
|
|
Total service revenue increased 4% to $1.0 billion. |
|
|
|
|
Total revenue increased 3% to $1.0 billion. |
|
|
|
|
Combined interest on funds held for clients and investment income, net decreased $2.4
million, or 8%. |
|
|
|
|
Operating income increased 6% to $404.7 million, and operating income, net of certain
items, increased 7% to $380.6 million. |
|
|
|
|
Net income increased 7% to $265.8 million and diluted earnings per share increased 6% to
$0.73 per share. |
|
|
|
|
Cash flow from operations was $319.2 million, up 14% from a year ago. |
OUTLOOK
Our outlook for fiscal 2011 is based upon current economic and interest rate conditions continuing with no
significant changes. Consistent with our policy regarding guidance, our projections do not anticipate or speculate
on future changes to interest rates. Our guidance is consistent with the net income trends for the years ending May
31, 2007 through 2010, when net income for the second half of the fiscal year was slightly less than the first half of
the fiscal year. This relates primarily to the timing of price increases and additions to our sales force, the year end
payroll processing occurring in our third fiscal quarter, and higher levels of selling expense in the second half of the
fiscal year. On December 9, 2010, we announced that we entered into an agreement to acquire SurePayroll, Inc.
(SurePayroll) for approximately $115.0 million. Revenue for SurePayroll for calendar year 2010 is expected to be
approximately $23.0 million. Our fiscal 2011 guidance does not reflect any anticipated results from SurePayroll as
the anticipated revenue impact is less than 1% and the anticipated earnings dilution is expected to be approximately
$.01 per share due to amortization on acquired intangible assets and
one-time acquisition costs. Our fiscal 2011 guidance is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
|
|
High |
Payroll service revenue |
|
|
1 |
% |
|
|
|
|
2 |
% |
Human Resource Services revenue |
|
|
10 |
% |
|
|
|
|
13 |
% |
Total service revenue |
|
|
3 |
% |
|
|
|
|
5 |
% |
Interest on funds held for clients |
|
|
(17 |
%) |
|
|
|
|
(12 |
%) |
Investment income, net |
|
|
29 |
% |
|
|
|
|
32 |
% |
Net income |
|
|
4 |
% |
|
|
|
|
6 |
% |
|
Page 3 of 8
Interest on funds held for clients
and investment income for fiscal 2011 are expected to be impacted by the low interest rate
environment. As investments in our long-term portfolio mature, the proceeds are being reinvested
at lower average interest rates. Investment income is expected to benefit from ongoing investment
of cash generated from operations.
Operating
income, net of certain items, is expected to increase at a rate
similar to the first half of fiscal 2011. Operating income, net of
certain items, as a percentage of total service revenue is expected
to be approximately 36% for fiscal 2011. The effective income tax rate is expected to approximate
35% for fiscal 2011.
Note 1: In addition to reporting operating income, a U.S. generally accepted accounting
principle (GAAP) measure, we present operating income, net of certain items, which is a non-GAAP
measure. We believe operating income, net of certain items, is an appropriate additional measure,
as it is an indicator of our core business operations performance period over period. It is also
the basis of the measure used internally for establishing the following years targets and
measuring managements performance in connection with certain performance-based compensation
payments and awards. Operating income, net of certain items, excludes interest on funds held for
clients. Interest on funds held for clients is an adjustment to operating income due to the
volatility of interest rates, which are not within the control of management. Operating income,
net of certain items, is not calculated through the application of GAAP and is not the required
form of disclosure by the Securities and Exchange Commission (SEC). As such, it should not be
considered as a substitute for the GAAP measure of operating income and, therefore, should not be
used in isolation of, but in conjunction with, the GAAP measure. The use of any non-GAAP measure may
produce results that vary from the GAAP measure and may not be comparable to a similarly defined
non-GAAP measure used by other companies.
QUARTERLY REPORT ON FORM 10-Q
Our Quarterly Report on Form 10-Q (Form 10-Q) is normally filed by the close of business on
the same day as this press release is issued, and is available at
www.paychex.com. This press
release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated
Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of
Operations contained in that Form 10-Q.
CONFERENCE CALL
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled
for December 21, 2010 at 10:30 a.m. Eastern Time, at
www.paychex.com on the Investor Relations
page. The webcast will also be archived on the Investor Relations page for approximately one
month. Our news releases, current financial information, SEC filings, and investor presentation
are also accessible at www.paychex.com. For more information, contact:
|
|
|
|
|
Investor Relations:
|
|
John Morphy, CFO, or |
|
|
|
|
Terri Allen
|
|
585-383-3406 |
Media Inquiries:
|
|
Laura Saxby Lynch
|
|
585-383-3074 |
ABOUT PAYCHEX
Paychex, Inc. is a leading provider of payroll, human resource, and benefits outsourcing
solutions for small- to medium-sized businesses. The company offers comprehensive payroll
services, including payroll processing, payroll tax administration, and employee pay services,
including direct deposit, check signing, and Readychex®. Human Resource Services include
401(k) plan recordkeeping, section 125 plans, a professional employer organization, time and
attendance solutions, and other administrative services for business. A variety of business
insurance products, including group health and workers compensation, are made available through
Paychex Insurance Agency, Inc. Paychex, Inc. was founded in 1971. With headquarters in Rochester,
New York, the company has more than 100 offices and serves approximately 536,000 payroll clients
nationwide as of May 31, 2010. For more information about Paychex, Inc. and our products, visit
www.paychex.com.
Page 4 of 8
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain written and oral statements made by us may constitute forward-looking statements as
defined in the Private Securities Litigation Reform Act of 1995 (the Reform Act).
Forward-looking statements are identified by such words and phrases as we expect, expected to,
estimates, estimated, current outlook, we look forward to, would equate to, projects,
projections, projected to be, anticipates, anticipated, we believe, could be, and other
similar phrases. All statements addressing operating performance, events, or developments that we
expect or anticipate will occur in the future, including statements relating to revenue growth,
earnings, earnings-per-share growth, or similar projections, are forward-looking statements within
the meaning of the Reform Act. Because they are forward-looking, they should be evaluated in light
of important risk factors. These risk factors include, but are not limited to, the following
risks, as well as those that are described in our periodic filings with the SEC:
|
|
|
general market and economic conditions including, among others, changes in
U.S. employment and wage levels, changes in new hiring trends, legislative changes to
stimulate the economy, changes in short- and long-term interest rates, changes in the fair
value and the credit rating of securities held by us, and accessibility of financing; |
|
|
|
|
changes in demand for our services and products, ability to develop and market
new services and products effectively, pricing changes and the impact of competition, and
the availability of skilled workers; |
|
|
|
|
changes in the laws regulating collection and payment of payroll taxes,
professional employer organizations, and employee benefits, including retirement plans,
workers compensation, health insurance, state unemployment, and section 125 plans; |
|
|
|
|
changes in workers compensation rates and underlying claims trends; |
|
|
|
|
the possibility of failure to keep pace with technological changes and provide
timely enhancements to services and products; |
|
|
|
|
the possibility of failure of our operating facilities, computer systems, and
communication systems during a catastrophic event; |
|
|
|
|
the possibility of third-party service providers failing to perform their
functions; |
|
|
|
|
the possible failure of internal controls or our inability to implement
business processing improvements; and |
|
|
|
|
potentially unfavorable outcomes related to pending legal matters. |
Any of these factors could cause our actual results to differ materially from our anticipated
results. The information provided in this document is based upon the facts and circumstances known
at this time. We undertake no obligation to update these forward-looking statements after the date
of issuance of this release to reflect events or circumstances after such date, or to reflect the
occurrence of unanticipated events.
Page 5 of 8
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
November 30, |
|
|
|
|
|
|
|
November 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll service revenue |
|
$ |
354.8 |
|
|
$ |
350.8 |
|
|
|
1 |
% |
|
|
$ |
715.5 |
|
|
$ |
705.2 |
|
|
|
1 |
% |
Human Resource Services revenue |
|
|
145.2 |
|
|
|
132.2 |
|
|
|
10 |
% |
|
|
|
290.7 |
|
|
|
264.3 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total service revenue |
|
|
500.0 |
|
|
|
483.0 |
|
|
|
4 |
% |
|
|
|
1,006.2 |
|
|
|
969.5 |
|
|
|
4 |
% |
Interest on funds held for clients (1) |
|
|
12.0 |
|
|
|
13.6 |
|
|
|
(12 |
%) |
|
|
|
24.1 |
|
|
|
27.3 |
|
|
|
(12 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
512.0 |
|
|
|
496.6 |
|
|
|
3 |
% |
|
|
|
1,030.3 |
|
|
|
996.8 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
159.0 |
|
|
|
162.6 |
|
|
|
(2 |
%) |
|
|
|
319.2 |
|
|
|
326.0 |
|
|
|
(2 |
%) |
Selling, general and administrative
expenses |
|
|
149.1 |
|
|
|
140.9 |
|
|
|
6 |
% |
|
|
|
306.4 |
|
|
|
287.9 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
308.1 |
|
|
|
303.5 |
|
|
|
1 |
% |
|
|
|
625.6 |
|
|
|
613.9 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
203.9 |
|
|
|
193.1 |
|
|
|
6 |
% |
|
|
|
404.7 |
|
|
|
382.9 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net (1) |
|
|
1.5 |
|
|
|
1.1 |
|
|
|
34 |
% |
|
|
|
2.9 |
|
|
|
2.1 |
|
|
|
44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
205.4 |
|
|
|
194.2 |
|
|
|
6 |
% |
|
|
|
407.6 |
|
|
|
385.0 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
71.5 |
|
|
|
68.4 |
|
|
|
5 |
% |
|
|
|
141.8 |
|
|
|
135.5 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
133.9 |
|
|
$ |
125.8 |
|
|
|
6 |
% |
|
|
$ |
265.8 |
|
|
$ |
249.5 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.37 |
|
|
$ |
0.35 |
|
|
|
6 |
% |
|
|
$ |
0.73 |
|
|
$ |
0.69 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.37 |
|
|
$ |
0.35 |
|
|
|
6 |
% |
|
|
$ |
0.73 |
|
|
$ |
0.69 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
361.7 |
|
|
|
361.4 |
|
|
|
|
|
|
|
|
361.6 |
|
|
|
361.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding,
assuming dilution |
|
|
362.1 |
|
|
|
361.7 |
|
|
|
|
|
|
|
|
362.0 |
|
|
|
361.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
$ |
0.62 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Further information on interest on funds held for clients and investment income,
net, and the short- and long-term effects of changing interest rates can be found in our
filings with the SEC, including our Form 10-Q and our Annual Report on Form 10-K, as
applicable, under the caption Managements Discussion and Analysis of Financial
Condition and Results of Operations and subheadings Results of Operations and Market Risk
Factors. These filings are accessible at our website www.paychex.com. |
Page 6 of 8
PAYCHEX, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions, except per share amount)
|
|
|
|
|
|
|
|
|
|
|
|
November 30, |
|
|
May 31, |
|
|
|
2010 |
|
|
2010 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
233.2 |
|
|
$ |
284.3 |
|
Corporate investments |
|
|
230.3 |
|
|
|
82.5 |
|
Interest receivable |
|
|
28.2 |
|
|
|
28.7 |
|
Accounts receivable, net of allowance for doubtful accounts |
|
|
224.6 |
|
|
|
186.6 |
|
Deferred income taxes |
|
|
|
|
|
|
3.8 |
|
Prepaid income taxes |
|
|
5.1 |
|
|
|
6.7 |
|
Prepaid expenses and other current assets |
|
|
32.1 |
|
|
|
25.5 |
|
|
|
|
Current assets before funds held for clients |
|
|
753.5 |
|
|
|
618.1 |
|
Funds held for clients |
|
|
3,260.4 |
|
|
|
3,541.0 |
|
|
|
|
Total current assets |
|
|
4,013.9 |
|
|
|
4,159.1 |
|
Long-term corporate investments |
|
|
226.4 |
|
|
|
290.1 |
|
Property and equipment, net of accumulated depreciation |
|
|
279.5 |
|
|
|
267.6 |
|
Intangible assets, net of accumulated amortization |
|
|
54.2 |
|
|
|
63.3 |
|
Goodwill |
|
|
421.6 |
|
|
|
421.6 |
|
Deferred income taxes |
|
|
23.3 |
|
|
|
21.1 |
|
Other long-term assets |
|
|
3.8 |
|
|
|
3.5 |
|
|
|
|
Total assets |
|
$ |
5,022.7 |
|
|
$ |
5,226.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
33.8 |
|
|
$ |
37.3 |
|
Accrued compensation and related items |
|
|
183.2 |
|
|
|
163.2 |
|
Deferred revenue |
|
|
2.7 |
|
|
|
3.5 |
|
Deferred income taxes |
|
|
23.1 |
|
|
|
17.0 |
|
Other current liabilities |
|
|
38.0 |
|
|
|
41.2 |
|
|
|
|
Current liabilities before client fund obligations |
|
|
280.8 |
|
|
|
262.2 |
|
Client fund obligations |
|
|
3,204.9 |
|
|
|
3,480.0 |
|
|
|
|
Total current liabilities |
|
|
3,485.7 |
|
|
|
3,742.2 |
|
Accrued income taxes |
|
|
28.1 |
|
|
|
27.4 |
|
Deferred income taxes |
|
|
9.2 |
|
|
|
7.8 |
|
Other long-term liabilities |
|
|
50.2 |
|
|
|
46.9 |
|
|
|
|
Total liabilities |
|
|
3,573.2 |
|
|
|
3,824.3 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; Authorized: 600.0 shares;
Issued and outstanding: 361.7 shares as of November 30, 2010
and 361.5 shares as of May 31, 2010, respectively. |
|
|
3.6 |
|
|
|
3.6 |
|
Additional paid-in capital |
|
|
512.3 |
|
|
|
499.7 |
|
Retained earnings |
|
|
894.5 |
|
|
|
856.3 |
|
Accumulated other comprehensive income |
|
|
39.1 |
|
|
|
42.4 |
|
|
|
|
Total stockholders equity |
|
|
1,449.5 |
|
|
|
1,402.0 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
5,022.7 |
|
|
$ |
5,226.3 |
|
|
|
|
|
|
Page 7 of 8
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
November 30, |
|
|
|
2010 |
|
|
2009 |
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
265.8 |
|
|
$ |
249.5 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment and
intangible assets |
|
|
41.5 |
|
|
|
43.3 |
|
Amortization of premiums and discounts on available-for-sale
securities |
|
|
19.0 |
|
|
|
16.8 |
|
Stock-based compensation costs |
|
|
13.5 |
|
|
|
13.3 |
|
Provision for deferred income taxes |
|
|
9.7 |
|
|
|
4.3 |
|
Provision for allowance for doubtful accounts |
|
|
0.6 |
|
|
|
1.9 |
|
Net realized gains on sales of available-for-sale securities |
|
|
(0.3 |
) |
|
|
(1.0 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Interest receivable |
|
|
0.4 |
|
|
|
(1.4 |
) |
Accounts receivable |
|
|
(39.8 |
) |
|
|
(44.7 |
) |
Prepaid expenses and other current assets |
|
|
(5.0 |
) |
|
|
1.7 |
|
Accounts payable and other current liabilities |
|
|
10.4 |
|
|
|
(1.4 |
) |
Net change in other assets and liabilities |
|
|
3.4 |
|
|
|
(3.2 |
) |
|
|
|
Net cash provided by operating activities |
|
|
319.2 |
|
|
|
279.1 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(3,913.5 |
) |
|
|
(756.8 |
) |
Proceeds from sales and maturities of available-for-sale securities |
|
|
3,429.8 |
|
|
|
284.1 |
|
Net change in funds held for clients money market securities and
other cash equivalents |
|
|
657.4 |
|
|
|
697.6 |
|
Purchases of property and equipment |
|
|
(44.1 |
) |
|
|
(23.1 |
) |
Proceeds from sale of business |
|
|
|
|
|
|
13.1 |
|
Purchases of other assets |
|
|
(1.0 |
) |
|
|
(9.2 |
) |
|
|
|
Net cash provided by investing activities |
|
|
128.6 |
|
|
|
205.7 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net change in client fund obligations |
|
|
(275.1 |
) |
|
|
(514.7 |
) |
Dividends paid |
|
|
(224.2 |
) |
|
|
(224.2 |
) |
Proceeds from exercise and excess tax benefit related to
stock-based awards |
|
|
0.4 |
|
|
|
6.6 |
|
|
|
|
Net cash used in financing activities |
|
|
(498.9 |
) |
|
|
(732.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(51.1 |
) |
|
|
(247.5 |
) |
Cash and cash equivalents, beginning of period |
|
|
284.3 |
|
|
|
472.8 |
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
233.2 |
|
|
$ |
225.3 |
|
|
|
|
|
|
Page 8 of 8