EXHIBIT 99.1
PRESS RELEASE OF PAYCHEX, INC. DATED MARCH 25, 2009
PAYCHEX, INC. REPORTS THIRD QUARTER RESULTS
March 25, 2009
THIRD QUARTER FISCAL 2009 HIGHLIGHTS
| |
|
|
Total service revenue increased 4% to $512.2 million. |
| |
| |
|
|
Total revenue was $528.6 million. |
| |
| |
|
|
Operating income decreased 6% to $197.4 million, as combined interest on funds held for
clients and investment income decreased 57%. |
| |
| |
|
|
Operating income, net of certain items, increased 5% to $181.0 million. |
| |
| |
|
|
Net income and diluted earnings per share decreased 8% to $130.8 million and $0.36 per
share, respectively. |
ROCHESTER, NY, March 25, 2009 Paychex, Inc. (we, our, or us) (NASDAQ:PAYX) today
announced total revenue of $528.6 million for the three months ended February 28, 2009 (the third
quarter), a decrease of 1% from $532.2 million for the same period last year. Net income and
diluted earnings per share decreased 8% to $130.8 million and $0.36 per share, respectively.
Our financial results continue to be challenged by weakening economic conditions
in the third quarter, as many of our key indicators were weaker
than on a year-to-date basis. The most significant change was in the area
of checks per client, which declined 4.3% for the third quarter compared to 2.4% for the first nine
months of fiscal 2009. On a positive note, operating income, net of certain items, increased 8% for
the first nine months of fiscal 2009 and improved as a percentage of service revenue from 36.6% to
37.4%, commented Jonathan J. Judge, President and Chief Executive Officer of Paychex.
We expect the difficult economic conditions will continue throughout the remainder of fiscal
2009 and into fiscal 2010. Our people have responded well in managing expenses and we expect to
generate a record for operating income, net of certain items, as a percentage of service revenue
for the full year fiscal 2009. During the first nine months of fiscal 2009, our total cash and
corporate investments increased more than $100 million to a little over $570 million. Our dividend
payout ratio was 80% of net income for the first nine months.
Payroll service revenue increased 2% to $381.2 million for the third quarter from the same
period last year. The increase was primarily due to price increases and growth in the utilization
of ancillary payroll services.
Human Resource Services revenue increased 9% to $131.0 million for the third quarter from the
same period last year. This growth was generated from the following: comprehensive human resource
outsourcing services client employees increased 6% to 432,000 client employees served; workers
compensation insurance client base increased 8% to 75,000 clients; and retirement services client
base increased 6% to 50,000 clients. However, Human Resource Services revenue growth continues to
be affected by weakening economic conditions with the most significant impacts to retirement
services and comprehensive human resource outsourcing services.
Retirement services revenue growth was
negatively impacted by $3.0 million in the third quarter due to the decline in market values, which
decreased the asset value of the retirement services client employees funds 23% to $7.2 billion,
and clients employees moving their retirement portfolios to safer investments. Comprehensive
human resource outsourcing services revenue growth was adversely impacted by a lower number of employees
per client, reducing revenue by $2.9 million in the third quarter.
For the third quarter, our operating income was $197.4 million, a decrease of 6% from the same
period last year. Operating income, net of certain items (see Note 1 on page 3 for further
description) increased 5% to $181.0 million for the third quarter as compared to $173.0 million for
the same period last year.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months ended |
|
|
|
|
|
|
For the nine months ended |
|
|
| |
|
February 28, |
|
|
February 29, |
|
|
|
|
|
|
February 28, |
|
|
February 29, |
|
|
|
|
| $ in millions |
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
| |
|
|
|
Operating income |
|
$ |
197.4 |
|
|
$ |
210.4 |
|
|
|
(6 |
%) |
|
|
$ |
630.9 |
|
|
$ |
630.5 |
|
|
|
|
|
Excluding:
Interest on
funds held for
clients |
|
|
(16.4 |
) |
|
|
(37.4 |
) |
|
|
(56 |
%) |
|
|
|
(60.4 |
) |
|
|
(100.4 |
) |
|
|
(40 |
%) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income,
net of certain
items |
|
$ |
181.0 |
|
|
$ |
173.0 |
|
|
|
5 |
% |
|
|
$ |
570.5 |
|
|
$ |
530.1 |
|
|
|
8 |
% |
| |
We continue to follow our investment strategy of maximizing liquidity and protecting
principal. With the turmoil in the financial markets, this translates to significantly lower
yields on high quality instruments, impacting our income earned on funds held for clients and
corporate investments. For the third quarter, interest on funds held for clients decreased 56% to
$16.4 million, due primarily to lower average interest rates earned and lower average investment
balances. Investment income decreased 70% to $1.1 million, primarily due to lower average interest
rates earned offset by higher average investment balances.
Average investment balances and interest rates are summarized below:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months ended |
|
|
For the nine months ended |
| |
|
February 28, |
|
|
February 29, |
|
|
|
February 28, |
|
|
February 29, |
|
| $ in millions |
|
2009 |
|
|
2008 |
|
|
|
2009 |
|
|
2008 |
|
| |
|
|
|
|
Average investment balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
3,589.0 |
|
|
$ |
3,746.0 |
|
|
|
$ |
3,299.1 |
|
|
$ |
3,302.0 |
|
Corporate investments |
|
$ |
550.8 |
|
|
$ |
413.7 |
|
|
|
$ |
515.1 |
|
|
$ |
798.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rates
earned (exclusive of net
realized gains): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
|
1.8 |
% |
|
|
3.6 |
% |
|
|
|
2.4 |
% |
|
|
3.9 |
% |
Corporate investments |
|
|
1.0 |
% |
|
|
3.6 |
% |
|
|
|
1.7 |
% |
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for clients |
|
$ |
0.2 |
|
|
$ |
3.3 |
|
|
|
$ |
0.9 |
|
|
$ |
3.8 |
|
Corporate investments |
|
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
| |
Our exposure has been limited in the current investment environment as the result of our
policies of investing in primarily high credit quality securities with AAA and AA ratings and
short-term securities with A-1/P-1 ratings, and by limiting the amounts that can be invested in any
single issuer. All the investments we held as of February 28,
2009 are traded in active markets.
As of February 28, 2009, we had no exposure to variable rate demand notes or prime money
market funds. Our primary short term investment option is currently
United States (U.S.) agency discount
notes. We have no exposure to auction rate securities, sub-prime mortgage securities, asset-backed
securities or asset-backed commercial paper, collateralized debt obligations, enhanced cash or cash
plus mutual funds, or structured investment vehicles (SIVs). We have not and do not utilize
derivative financial instruments to manage interest rate risk.
The available-for-sale securities within the funds held for clients and corporate investment
portfolios reflected a net unrealized gain of $66.8 million as of February 28, 2009, compared with
a net unrealized gain of $24.8 million as of May 31, 2008. During the nine months ended February
28, 2009, the net unrealized gain/(loss) on our investment portfolios ranged from a net unrealized
loss of $15.2 million to a net unrealized gain of $86.6 million. The net unrealized gain on our
investment portfolios was approximately $65.5 million as of March 20, 2009.
YEAR-TO-DATE FISCAL 2009 HIGHLIGHTS
The highlights for the nine months ended February 28, 2009 are as follows:
| |
|
|
Payroll service revenue increased 4% to $1.1 billion. |
| |
| |
|
|
Human Resource Services revenue increased 12% to $390.7 million. |
| |
| |
|
|
Total revenue increased 3% to $1.6 billion. |
Page 2 of 7
| |
|
|
Operating income of $630.9 million was flat compared to the same period last year, and
operating income, net of certain items, increased 8% to $570.5 million. |
| |
| |
|
|
Net income decreased 5% to $419.7 million. |
| |
| |
|
|
Diluted earnings per share decreased 2% to $1.16 per share. The decrease was smaller
than the decrease in net income due to a lower number of weighted-average shares
outstanding resulting from the stock repurchase program completed in December 2007. |
| |
| |
|
|
Cash flow from operations was $563.3 million. |
OUTLOOK
Our
outlook for the full fiscal year ending May 31, 2009 (fiscal 2009) has been revised to
reflect the impacts of current economic and financial conditions, and assumes the economic
weakness we have experienced will continue through the remainder of the fiscal year.
Projected revenue and net income growth for fiscal 2009 are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
Payroll service revenue |
|
|
1 |
% |
|
|
|
|
|
|
3 |
% |
Human Resource Services revenue |
|
|
10 |
% |
|
|
|
|
|
|
13 |
% |
Total service revenue |
|
|
3 |
% |
|
|
|
|
|
|
5 |
% |
Interest on funds held for clients |
|
|
(45 |
%) |
|
|
|
|
|
|
(40 |
%) |
Total revenue |
|
|
0 |
% |
|
|
|
|
|
|
2 |
% |
Investment income, net |
|
|
(75 |
%) |
|
|
|
|
|
|
(70 |
%) |
Net income |
|
|
(7 |
%) |
|
|
|
|
|
|
(5 |
%) |
Growth in operating income, net of certain items, is expected to approximate 5% to 8% for
fiscal 2009. The effective income tax rate is expected to approximate 34% throughout fiscal 2009.
The tax rate is higher than the prior year due to lower levels of tax-exempt income from securities
held in our investment portfolios.
Note
1: In addition to reporting operating income, a U.S. generally accepted accounting
principle (GAAP) measure, we present operating income, net of certain items, which is a non-GAAP
measure. We believe operating income, net of certain items, is an appropriate additional measure,
as it is an indicator of our core business operations performance period over period. It is also
the measure used internally for establishing the following years targets and measuring
managements performance in connection with certain performance-based compensation payments and
awards. Operating income, net of certain items, excludes interest on funds held for clients.
Interest on funds held for clients is an adjustment to operating income due to the volatility of
interest rates which are not within the control of management. Operating income, net of certain
items, is not calculated through the application of GAAP and is not the required form of disclosure
by the Securities and Exchange Commission (SEC). As such, it should not be considered as a
substitute for the GAAP measure of operating income and, therefore, should not be used in
isolation, but in conjunction with the GAAP measure. The use of any non-GAAP measure may produce
results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP
measure used by other companies.
QUARTERLY REPORT ON FORM 10-Q
Our Quarterly Report on Form 10-Q (Form 10-Q) is normally filed by the close of business on
the same day as this press release is issued, and is available at
www.paychex.com. This press
release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated
Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of
Operations contained in that Form 10-Q.
CONFERENCE CALL
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled
for March 26, 2009 at 10:30 a.m. Eastern Time, at www.paychex.com on the Investor Relations page.
The webcast will also be archived on the Investor Relations page for approximately one month. Our
news releases, current financial information, SEC filings, and investor presentation are also
accessible at www.paychex.com. For more information, contact:
| |
|
|
|
|
|
|
|
|
Investor Relations:
|
|
John Morphy, CFO, or
Terri Allen
|
|
585-383-3406 |
|
|
Media Inquiries:
|
|
Laura Saxby Lynch
|
|
585-383-3074 |
Page 3 of 7
ABOUT PAYCHEX
Paychex, Inc. is a leading provider of payroll, human resource, and benefits outsourcing
solutions for small- to medium-sized businesses. The company offers comprehensive payroll
services, including payroll processing, payroll tax administration, and employee pay services,
including direct deposit, check signing, and Readychex®. Human Resource Services include
401(k) plan recordkeeping, health insurance, workers compensation administration, section 125
plans, a professional employer organization, time and attendance solutions, and other
administrative services for business. Paychex, Inc. was founded in 1971. With headquarters in
Rochester, New York, the company has more than 100 offices and serves approximately 572,000 payroll
clients nationwide. For more information about Paychex, Inc. and our products, visit
www.paychex.com.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain written and oral statements made by us may constitute forward-looking statements as
defined in the Private Securities Litigation Reform Act of 1995 (the Reform Act).
Forward-looking statements are identified by such words and phrases as we expect, expected to,
estimates, estimated, current outlook, we look forward to, would equate to, projects,
projections, projected to be, anticipates, anticipated, we believe, could be, and other
similar phrases. All statements addressing operating performance, events, or developments that we
expect or anticipate will occur in the future, including statements relating to revenue growth,
earnings, earnings-per-share growth, or similar projections, are forward-looking statements within
the meaning of the Reform Act. Because they are forward-looking, they should be evaluated in light
of important risk factors. These risk factors include, but are not limited to, the following
risks, as well as those that are described in our periodic filings with the SEC:
| |
|
|
general market and economic conditions including, among
others, changes in U.S.
employment and wage levels, changes in new hiring trends, changes in short- and long-term
interest rates, changes in the fair value and the credit rating of securities held by us,
and accessibility of financing; |
| |
| |
|
|
changes in demand for our services and products, ability to develop and market new
services and products effectively, pricing changes and the impact of competition, and the
availability of skilled workers; |
| |
| |
|
|
changes in the laws regulating collection and payment of payroll taxes, professional
employer organizations, and employee benefits, including retirement plans, workers
compensation, health insurance, state unemployment, and section 125 plans; |
| |
| |
|
|
changes in workers compensation rates and underlying claims trends; |
| |
| |
|
|
the possibility of failure to keep pace with technological changes and provide timely
enhancements to services and products; |
| |
| |
|
|
the possibility of failure of our operating facilities, computer systems, and
communication systems during a catastrophic event; |
| |
| |
|
|
the possibility of third-party service providers failing to perform their functions; |
| |
| |
|
|
the possibility of penalties and losses resulting from errors and omissions in
performing services; |
| |
| |
|
|
the possible inability of our clients to meet their payroll obligations; |
| |
| |
|
|
the possible failure of internal controls or our inability to implement business
processing improvements; and |
| |
| |
|
|
potentially unfavorable outcomes related to pending legal matters. |
Any of these factors could cause our actual results to differ materially from our anticipated
results. The information provided in this document is based upon the facts and circumstances known
at this time. We undertake no obligation to
update these forward-looking statements after the date of issuance of this release to reflect
events or circumstances after such date, or to reflect the occurrence of unanticipated events.
Page 4 of 7
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share amounts)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months ended |
|
|
|
|
|
|
For the nine months ended |
|
|
|
|
| |
|
February 28, |
|
|
February 29, |
|
|
% |
|
|
February 28, |
|
|
February 29, |
|
|
% |
|
| |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
| |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll service revenue |
|
$ |
381,210 |
|
|
$ |
374,220 |
|
|
|
2 |
% |
|
$ |
1,135,758 |
|
|
$ |
1,097,294 |
|
|
|
4 |
% |
Human Resource Services revenue |
|
|
130,986 |
|
|
|
120,625 |
|
|
|
9 |
% |
|
|
390,688 |
|
|
|
349,405 |
|
|
|
12 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total service revenue |
|
|
512,196 |
|
|
|
494,845 |
|
|
|
4 |
% |
|
|
1,526,446 |
|
|
|
1,446,699 |
|
|
|
6 |
% |
Interest on funds held for clients
(1) |
|
|
16,385 |
|
|
|
37,327 |
|
|
|
(56 |
%) |
|
|
60,380 |
|
|
|
100,396 |
|
|
|
(40 |
%) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
528,581 |
|
|
|
532,172 |
|
|
|
(1 |
%) |
|
|
1,586,826 |
|
|
|
1,547,095 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
174,503 |
|
|
|
170,995 |
|
|
|
2 |
% |
|
|
513,646 |
|
|
|
492,762 |
|
|
|
4 |
% |
Selling, general and administrative
expenses |
|
|
156,677 |
|
|
|
150,778 |
|
|
|
4 |
% |
|
|
442,294 |
|
|
|
423,870 |
|
|
|
4 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
331,180 |
|
|
|
321,773 |
|
|
|
3 |
% |
|
|
955,940 |
|
|
|
916,632 |
|
|
|
4 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
197,401 |
|
|
|
210,399 |
|
|
|
(6 |
%) |
|
|
630,886 |
|
|
|
630,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net (1) |
|
|
1,067 |
|
|
|
3,597 |
|
|
|
(70 |
%) |
|
|
6,050 |
|
|
|
23,337 |
|
|
|
(74 |
%) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
198,468 |
|
|
|
213,996 |
|
|
|
(7 |
%) |
|
|
636,936 |
|
|
|
653,800 |
|
|
|
(3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
67,678 |
|
|
|
71,522 |
|
|
|
(5 |
%) |
|
|
217,195 |
|
|
|
213,139 |
|
|
|
2 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
130,790 |
|
|
$ |
142,474 |
|
|
|
(8 |
%) |
|
$ |
419,741 |
|
|
$ |
440,661 |
|
|
|
(5 |
%) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.36 |
|
|
$ |
0.39 |
|
|
|
(8 |
%) |
|
$ |
1.16 |
|
|
$ |
1.19 |
|
|
|
(3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.36 |
|
|
$ |
0.39 |
|
|
|
(8 |
%) |
|
$ |
1.16 |
|
|
$ |
1.18 |
|
|
|
(2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares
outstanding |
|
|
360,821 |
|
|
|
361,178 |
|
|
|
|
|
|
|
360,743 |
|
|
|
370,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares
outstanding, assuming dilution |
|
|
360,913 |
|
|
|
361,770 |
|
|
|
|
|
|
|
360,966 |
|
|
|
372,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share |
|
$ |
0.31 |
|
|
$ |
0.30 |
|
|
|
3 |
% |
|
$ |
0.93 |
|
|
$ |
0.90 |
|
|
|
3 |
% |
|
|
|
| (1) |
|
Further information on interest on funds held for clients and investment income,
net, and the short- and long-term effects of changing interest rates can be found in our
filings with the SEC, including our Form 10-Q and Annual Report on Form 10-K, as
applicable, under the caption Managements Discussion and Analysis of Financial Condition and
Results of Operations and subheadings Results of Operations and Market Risk Factors.
These filings are accessible at our website www.paychex.com. |
Page 5 of 7
PAYCHEX, INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands, except per share amount)
| |
|
|
|
|
|
|
|
|
| |
|
February 28, |
|
|
May 31, |
|
| |
|
2009 |
|
|
2008 |
|
| |
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
428,407 |
|
|
$ |
164,237 |
|
Corporate investments |
|
|
61,163 |
|
|
|
228,727 |
|
Interest receivable |
|
|
21,955 |
|
|
|
34,435 |
|
Accounts receivable, net of allowance for doubtful accounts |
|
|
165,154 |
|
|
|
184,686 |
|
Deferred income taxes |
|
|
15,011 |
|
|
|
7,274 |
|
Prepaid income taxes |
|
|
|
|
|
|
11,236 |
|
Prepaid expenses and other current assets |
|
|
27,719 |
|
|
|
27,231 |
|
| |
|
|
Current assets before funds held for clients |
|
|
719,409 |
|
|
|
657,826 |
|
Funds held for clients |
|
|
4,153,478 |
|
|
|
3,808,085 |
|
| |
|
|
Total current assets |
|
|
4,872,887 |
|
|
|
4,465,911 |
|
Long-term corporate investments |
|
|
82,221 |
|
|
|
41,798 |
|
Property and equipment, net of accumulated depreciation |
|
|
280,956 |
|
|
|
275,297 |
|
Intangible assets, net of accumulated amortization |
|
|
85,272 |
|
|
|
74,500 |
|
Goodwill |
|
|
434,073 |
|
|
|
433,316 |
|
Deferred income taxes |
|
|
15,578 |
|
|
|
13,818 |
|
Other long-term assets |
|
|
4,481 |
|
|
|
5,151 |
|
| |
|
|
Total assets |
|
$ |
5,775,468 |
|
|
$ |
5,309,791 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
37,484 |
|
|
$ |
40,251 |
|
Accrued compensation and related items |
|
|
123,305 |
|
|
|
132,589 |
|
Deferred revenue |
|
|
10,812 |
|
|
|
10,326 |
|
Accrued income taxes |
|
|
18,996 |
|
|
|
|
|
Deferred income taxes |
|
|
16,103 |
|
|
|
|
|
Litigation reserve |
|
|
20,404 |
|
|
|
22,968 |
|
Other current liabilities |
|
|
48,973 |
|
|
|
47,457 |
|
| |
|
|
Current liabilities before client fund obligations |
|
|
276,077 |
|
|
|
253,591 |
|
Client fund obligations |
|
|
4,089,570 |
|
|
|
3,783,681 |
|
| |
|
|
Total current liabilities |
|
|
4,365,647 |
|
|
|
4,037,272 |
|
Accrued income taxes |
|
|
22,633 |
|
|
|
17,728 |
|
Deferred income taxes |
|
|
10,812 |
|
|
|
9,600 |
|
Other long-term liabilities |
|
|
45,227 |
|
|
|
48,549 |
|
| |
|
|
Total liabilities |
|
|
4,444,319 |
|
|
|
4,113,149 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; Authorized: 600,000 shares;
Issued and outstanding: 360,824 shares as of
February 28, 2009,
and 360,500 shares as of May 31, 2008, respectively |
|
|
3,608 |
|
|
|
3,605 |
|
Additional paid-in capital |
|
|
456,690 |
|
|
|
431,639 |
|
Retained earnings |
|
|
827,726 |
|
|
|
745,351 |
|
Accumulated other comprehensive income |
|
|
43,125 |
|
|
|
16,047 |
|
| |
|
|
Total stockholders equity |
|
|
1,331,149 |
|
|
|
1,196,642 |
|
| |
|
|
Total liabilities and stockholders equity |
|
$ |
5,775,468 |
|
|
$ |
5,309,791 |
|
| |
|
|
Page 6 of 7
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
| |
|
|
|
|
|
|
|
|
| |
|
For the nine months ended |
|
| |
|
February 28, |
|
|
February 29, |
|
| |
|
2009 |
|
|
2008 |
|
| |
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
419,741 |
|
|
$ |
440,661 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment and
intangible assets |
|
|
63,164 |
|
|
|
59,362 |
|
Amortization of premiums and discounts on available-for-sale
securities |
|
|
16,808 |
|
|
|
12,560 |
|
Stock-based compensation costs |
|
|
19,310 |
|
|
|
18,989 |
|
Benefit for deferred income taxes |
|
|
(7,389 |
) |
|
|
(4,046 |
) |
Provision for allowance for doubtful accounts |
|
|
1,819 |
|
|
|
2,005 |
|
Net realized gains on sales of available-for-sale securities |
|
|
(878 |
) |
|
|
(3,842 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Interest receivable |
|
|
12,480 |
|
|
|
22,405 |
|
Accounts receivable |
|
|
17,713 |
|
|
|
26,883 |
|
Prepaid expenses and other current assets |
|
|
10,748 |
|
|
|
6,609 |
|
Accounts payable and other current liabilities |
|
|
2,592 |
|
|
|
3,388 |
|
Net change in other assets and liabilities |
|
|
7,215 |
|
|
|
5,401 |
|
| |
|
|
Net cash provided by operating activities |
|
|
563,323 |
|
|
|
590,375 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(16,334,122 |
) |
|
|
(73,545,729 |
) |
Proceeds from sales and maturities of available-for-sale securities |
|
|
17,616,942 |
|
|
|
74,815,834 |
|
Net change in funds held for clients money market securities and other
cash equivalents |
|
|
(1,480,049 |
) |
|
|
(806,544 |
) |
Purchases of property and equipment |
|
|
(53,288 |
) |
|
|
(64,621 |
) |
Proceeds from sales of property and equipment |
|
|
7 |
|
|
|
709 |
|
Acquisition of businesses, net of cash acquired |
|
|
(6,466 |
) |
|
|
(32,940 |
) |
Purchases of other assets |
|
|
(18,097 |
) |
|
|
(18,038 |
) |
| |
|
|
Net cash (used in)/provided by investing activities |
|
|
(275,073 |
) |
|
|
348,671 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net change in client fund obligations |
|
|
305,889 |
|
|
|
411,417 |
|
Repurchases of common stock |
|
|
|
|
|
|
(999,999 |
) |
Dividends paid |
|
|
(335,779 |
) |
|
|
(333,960 |
) |
Proceeds from and excess tax benefit related to exercise of stock options |
|
|
5,810 |
|
|
|
63,933 |
|
| |
|
|
Net cash used in financing activities |
|
|
(24,080 |
) |
|
|
(858,609 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
264,170 |
|
|
|
80,437 |
|
Cash and cash equivalents, beginning of period |
|
|
164,237 |
|
|
|
79,353 |
|
| |
|
|
Cash and cash equivalents, end of period |
|
$ |
428,407 |
|
|
$ |
159,790 |
|
| |
|
|
Page 7 of 7