Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Feb. 28, 2023
Feb. 28, 2022
Operating activities    
Net income $ 1,206.9 $ 1,096.4
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 132.5 142.7
Amortization of premiums and discounts on AFS securities, net 15.9 22.3
Amortization of deferred contract costs 163.0 150.2
Stock-based compensation costs 46.0 39.2
(Benefit from)/provision for deferred income taxes (25.6) 3.3
Provision for credit losses 13.1 1.2
Net realized gains on sales of AFS securities (0.1) (0.1)
Changes in operating assets and liabilities:    
Interest receivable (5.1) 4.0
Accounts receivable and PEO unbilled receivables, net (104.7) (156.1)
Prepaid expenses and other current assets (12.1) (26.6)
Accounts payable and other current liabilities 43.1 53.4
Deferred costs (195.6) (190.1)
Net change in other long-term assets and liabilities 17.3 25.4
Net change in operating lease right-of-use assets and liabilities (4.5) 3.1
Net cash provided by operating activities 1,290.1 1,168.3
Investing activities    
Purchases of AFS securities (12,592.4) (7,450.1)
Proceeds from sales and maturities of AFS securities 13,051.0 6,416.5
Purchases of property and equipment (97.0) (99.3)
Proceeds from sales of property and equipment 16.7  
Acquisition of businesses, net of cash acquired (4.3) (24.9)
Purchases of other assets, net (11.6) (10.3)
Net cash provided by/(used) in investing activities 362.4 (1,168.1)
Financing activities    
Net change in client fund obligations 648.6 664.1
Net change in short-term borrowings 2.0 1.3
Dividends paid (854.1) (714.9)
Contingent consideration paid for acquisitions (2.8)  
Activity related to equity-based plans (12.2) 16.1
Net cash used in financing activities (218.5) (33.4)
Net change in cash, restricted cash, and equivalents 1,434.0 (33.2)
Cash, restricted cash, and equivalents, beginning of period 928.4 1,823.1
Cash, restricted cash, and equivalents, end of period 2,362.4 1,789.9
Reconciliation of cash, restricted cash, and equivalents    
Cash and cash equivalents 1,316.9 267.5
Restricted cash 56.6 81.3
Restricted cash and restricted cash equivalents included in funds held for clients 988.9 1,441.1
Total cash, restricted cash, and equivalents $ 2,362.4 $ 1,789.9