Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Intangible Assets, Net of Accumulated Amortization

v3.8.0.1
Goodwill and Intangible Assets, Net of Accumulated Amortization
9 Months Ended
Feb. 28, 2018
Goodwill and Intangible Assets, Net of Accumulated Amortization [Abstract]  
Goodwill and Intangible Assets, Net of Accumulated Amortization

Note I: Goodwill and Intangible Assets, Net of Accumulated Amortization



The Company had goodwill balances on its Consolidated Balance Sheets of $827.4 million as of February 28, 2018 and $657.1 million as of May 31, 2017.  The increase of $170.3 million in goodwill since May 31, 2017 was the result of the acquisitions of HROI in August 2017 and Lessor in February 2018.  Refer to Note C for further details.



The Company has certain intangible assets with finite lives. The components of intangible assets, at cost, consisted of the following:







 

 

 

 

 

 



 

 

 

 

 

 



 

February 28,

 

May 31,

In millions

 

2018

 

2017

Client lists (1)

 

$

308.4 

 

$

293.5 

Other intangible assets

 

 

5.7 

 

 

5.4 

Total intangible assets, gross

 

 

314.1 

 

 

298.9 

Less: Accumulated amortization

 

 

209.0 

 

 

241.3 

Intangible assets, net of accumulated amortization

 

$

105.1 

 

$

57.6 



(1)

Client lists include current estimates of amounts acquired from Lessor as of February 28, 2018.  Refer to Note C for further details.



Amortization expense relating to intangible assets was $5.1 million and $14.3 million for the three and nine months ended February 28, 2018, respectively, compared to $4.6 million and $13.5 million for the three and nine months ended February 28, 2017, respectively.



As of February 28, 2018, the estimated amortization expense relating to intangible asset balances for the full year fiscal 2018 and the following four fiscal years is as follows:







 

 

 

In millions

 

Estimated amortization

Year ending May 31,

 

expense

2018

 

$

21.6 

2019

 

 

25.3 

2020

 

 

20.8 

2021

 

 

16.8 

2022

 

 

13.0