v3.24.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Nov. 30, 2024
Nov. 30, 2023
Operating activities    
Net income $ 840.8 $ 811.9
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 80.7 86.1
Amortization of premiums and discounts on AFS securities, net (5.6) (2.9)
Amortization of deferred contract costs 117.3 115.1
Stock-based compensation costs 32.9 30.7
Benefit from deferred income taxes (9.5) (6.4)
Provision for credit losses 12.4 10.0
Net realized (gains)/losses on sales of AFS securities 0.0 0.0
Changes in operating assets and liabilities:    
Interest receivable (0.4) 0.7
Accounts receivable and PEO unbilled receivables, net (68.6) 52.9
Prepaid expenses and other current assets (68.9) (46.3)
Accounts payable and other current liabilities 6.7 66.6
Deferred costs (107.8) (123.1)
Net change in other long-term assets and liabilities 14.0 10.1
Net change in operating lease right-of-use assets and liabilities (2.9) (1.1)
Net cash provided by operating activities 841.1 1,004.3
Investing activities    
Purchases of AFS securities (5,168.5) (3,303.7)
Proceeds from sales and maturities of AFS securities 5,163.6 3,607.0
Net purchases of short-term accounts receivable (200.1) (104.8)
Purchases of property and equipment (82.6) (79.4)
Acquisition of businesses, net of cash acquired   (208.3)
Purchases of other assets, net (15.1) (20.5)
Net cash used in investing activities (302.7) (109.7)
Financing activities    
Net change in client fund obligations 26.3 1,332.8
Net change in short-term borrowings   3.8
Dividends paid (706.2) (642.1)
Repurchases of common shares, including excise tax (104.5) (169.2)
Activity related to equity-based plans 8.0 7.0
Net cash (used in)/provided by financing activities (776.4) 532.3
Net change in cash, restricted cash, and equivalents (238.0) 1,426.9
Cash, restricted cash, and equivalents, beginning of period 1,897.0 2,134.9
Cash, restricted cash, and equivalents, end of period 1,659.0 3,561.8
Reconciliation of cash, restricted cash, and equivalents    
Cash and cash equivalents 1,202.1 1,363.1
Restricted cash 63.1 47.9
Restricted cash and restricted cash equivalents included in funds held for clients 393.8 2,150.8
Total cash, restricted cash, and equivalents $ 1,659.0 $ 3,561.8

Source