Paychex, Inc. Reports First Quarter Results

FIRST QUARTER FISCAL 2011 HIGHLIGHTS

    --  Payroll service revenue increased 2% to $360.7 million.
    --  Human Resource Services revenue increased 10% to $145.5 million.
    --  Operating income increased 6% to $200.8 million, while interest on funds
        held for clients decreased 12% to $12.1 million.
    --  Operating income, net of certain items, increased 7% to $188.7 million.
    --  Net income increased 7% to $131.9 million and diluted earnings per share
        increased 6% to $0.36 per share.
    --  Cash flow from operations was $194.3 million, up 4% from a year ago.

ROCHESTER, N.Y.--(BUSINESS WIRE)-- Paychex, Inc. ("Paychex," "we," "our," or "us") (NASDAQ:PAYX) today announced total revenue of $518.3 million for the three months ended August 31, 2010 (the "first quarter"), an increase of 4% from $500.2 million for the same period last year. Net income increased 7% to $131.9 million and diluted earnings per share increased 6% to $0.36 per share.

B. Thomas Golisano, Chairman of the Board of Directors, commented, "Our first quarter was slightly better than expected. Our client retention has improved. Sales of new units continue to be difficult, but we are implementing changes to our sales process that should enable us to improve sales productivity in the near future. Our first quarter results are encouraging; however, we remain cautious on fiscal 2011. We will monitor how the year evolves before determining any changes to our June 2010 guidance."

Payroll service revenue increased 2% to $360.7 million for the first quarter compared to the same period last year. Positively contributing to payroll service revenue was an increase in checks per client of 1.2% for the first quarter and annual price increases. Client retention reflected improvement, as client losses decreased 12% for the first quarter compared to the prior year period. New client sales were down slightly for the first quarter compared to the same period last year.

Human Resource Services revenue increased 10% to $145.5 million for the first quarter compared to the same period last year. Human Resource Services revenue growth was impacted by the sale of Stromberg time and attendance operations ("Stromberg") in October 2009. Excluding Stromberg, Human Resource Services revenue would have increased 13% for the first quarter. This growth was generated from the following:


As of:                                 August 31,          August 31,

$ in billions                          2010        Change  2009        Change(1)

Paychex HR Solutions client employees    522,000   13 %      463,000   4  %
served

Paychex HR Solutions clients             20,000    8  %      18,000    10 %

Insurance services clients (2)           94,000    7  %      88,000    8  %

Retirement services clients              51,000    4  %      49,000    1  %

Asset value of retirement services     $ 11.5      20 %    $ 9.6       2  %
client employees' funds



(1) Percent change compared to balances as of August 31, 2008.

(2) Includes workers' compensation insurance clients and health and benefits services clients.

Human Resource Services revenue growth reflects modest improvements in economic conditions and annual price increases. The asset value of retirement services client employees' funds increased 20% as a result of recovery in the financial markets and increased levels of larger plans converting to Paychex. This positive contribution to revenue was offset somewhat by the impact of a shift in the mix of assets to investments earning lower fees from investment managers. In addition, Paychex HR Solutions revenue was positively impacted by increases in clients and client employees and the related checks per client for the first quarter compared to the same period last year. This was largely attributable to the nationwide expansion of our professional employer organization. Health and benefits services revenue increased 41% for the first quarter, driven primarily by a 35% increase in the number of applicants. Growth in certain products that primarily support our Major Market Services clients has also positively contributed to Human Resource Services revenue growth.

Total expenses increased 2% to $317.5 million for the first quarter compared to the same period last year. This increase is primarily due to costs related to continued investment in our sales force, customer service, and technological infrastructure. Improvements in productivity within operations with related lower headcount have offset this increase somewhat. Sales representatives are in line with our expected growth of 2% for the fiscal year ending May 31, 2011 ("fiscal 2011"). We continue to closely manage expenses, as reflected in the increase in operating income, net of certain items, as a percent of total service revenue to 37.3% for the first quarter from 36.2% for the same period last year.

For the first quarter, our operating income was $200.8 million, an increase of 6% from the same period last year. Operating income, net of certain items (see Note 1 on page 3 for further description of this Non-GAAP measure) increased 7% to $188.7 million for the first quarter as compared to $176.2 million for the same period last year.


                                              For the three months ended
                                              August 31,

$ in millions
                                              2010       2009            Change

Operating income                              $ 200.8    $ 189.9         6   %

Excluding interest on funds held for clients    (12.1 )    (13.7 )       (12 %)

Operating income, net of certain items        $ 188.7    $ 176.2         7   %

Operating income, net of certain items, as a    37.3  %    36.2  %
percent of total service revenue



Interest on funds held for clients decreased 12% to $12.1 million for the first quarter due to lower average interest rates earned, offset slightly by a 1% increase in average investment balances. The increase in average investment balances was due to an increase in state unemployment insurance rates for the 2010 calendar year, offset by lingering effects of the difficult economic conditions on our client base. Investment income, net increased 57% to $1.4 million for the first quarter. This increase was the result of higher average investment balances resulting from the investment of cash generated from operations, and slightly higher average interest rates earned. The increase in average interest rates earned for corporate investments resulted from the allocation of funds from short-term to higher-rate longer-term investments late in the first quarter of the fiscal year ended May 31, 2010 ("fiscal 2010").

Average investment balances and interest rates are summarized below:


                                            For the three months ended
                                            August 31,

$ in millions
                                            2010        2009           Change

Average investment balances:

Funds held for clients                      $ 2,949.1   $ 2,907.2      1 %

Corporate investments                       $ 665.7     $ 618.4        8 %

Average interest rates earned (exclusive of
net realized gains):

Funds held for clients                        1.6     %   1.8     %

Corporate investments                         0.9     %   0.7     %

Net realized gains:

Funds held for clients                      $ 0.1       $ 0.3

Corporate investments                       $ --        $ --



We continue to follow our conservative investment strategy of optimizing liquidity and protecting principal. Over the past two years, this has translated to significantly lower yields on high quality instruments, negatively impacting our income earned on funds held for clients and corporate investments. We invest primarily in high credit quality securities with AAA and AA ratings and short-term securities with A-1/P-1 ratings, with more than 95% of our portfolio rated AA or better. We limit the amounts that can be invested in any single issuer. We invest predominantly in municipal bonds - general obligation bonds; pre-refunded bonds, which are secured by a United States ("U.S.") government escrow; and essential services revenue bonds. All the investments we held as of August 31, 2010 are traded in active markets. During the first quarter of fiscal 2010, our primary short-term investment vehicle was U.S. agency discount notes. Starting in November 2009, we began to invest in select A-1/P-1-rated variable rate demand notes ("VRDNs"). We have gradually increased our investment in VRDNs to $605.6 million as of August 31, 2010, up from $226.3 million as of May 31, 2010. During the first quarter, we earned an after-tax rate of approximately 0.22% on VRDNs compared to approximately 0.08% on U.S. agency discount notes.

The available-for-sale securities within the funds held for clients and corporate investment portfolios reflected a net unrealized gain of $85.1 million as of August 31, 2010, compared with a net unrealized gain of $66.6 million as of May 31, 2010. During the first quarter, the net unrealized gain on our investment portfolios ranged from $62.4 million to $86.2 million. The net unrealized gain on our investment portfolios was approximately $77.3 million as of September 22, 2010.

OUTLOOK

Our outlook for fiscal 2011 is based upon current economic and interest rate conditions continuing with no significant changes. Consistent with our policy regarding guidance, our projections do not anticipate or speculate on future changes to interest rates. Although our first quarter results were slightly better than anticipated, we remain cautiously optimistic about the economic recovery and will watch how fiscal 2011 evolves before determining if we should revise the fiscal 2011 guidance issued in June 2010. Our guidance at that time was as follows:

    --  We project that payroll service revenue for fiscal 2011 will be flat
        compared to fiscal 2010. Human Resource Services revenue is anticipated
        to increase in the range of 10% to 13%. Interest on funds held for
        clients is expected to decrease in the range of 12% to 17%, while
        investment income, net is expected to increase in the range of 24% to
        27%.
    --  Operating income, net of certain items, as a percentage of total service
        revenue is expected to range from 34% to 35% for fiscal 2011. The
        effective income tax rate is expected to approximate 35% for fiscal
        2011. Net income is expected to improve slightly over fiscal 2010.

Note 1: In addition to reporting operating income, a U.S. generally accepted accounting principle ("GAAP") measure, we present operating income, net of certain items, which is a non-GAAP measure. We believe operating income, net of certain items, is an appropriate additional measure, as it is an indicator of our core business operations performance period over period. It is also the basis of the measure used internally for establishing the following year's targets and measuring management's performance in connection with certain performance-based compensation payments and awards. Operating income, net of certain items, excludes interest on funds held for clients. Interest on funds held for clients is an adjustment to operating income due to the volatility of interest rates, which are not within the control of management. Operating income, net of certain items, is not calculated through the application of GAAP and is not the required form of disclosure by the Securities and Exchange Commission ("SEC"). As such, it should not be considered as a substitute for the GAAP measure of operating income and, therefore, should not be used in isolation, but in conjunction with the GAAP measure. The use of any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.

QUARTERLY REPORT ON FORM 10-Q

Our Quarterly Report on Form 10-Q ("Form 10-Q") is normally filed by the close of business on the same day as this press release is issued, and is available at www.paychex.com. This press release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations contained in that Form 10-Q.

CONFERENCE CALL

Interested parties may access the webcast of our Earnings Release Conference Call, scheduled for September 28, 2010 at 10:30 a.m. Eastern Time, at www.paychex.com on the Investor Relations page. The webcast will also be archived on the Investor Relations page for approximately one month. Our news releases, current financial information, SEC filings, and investor presentation are also accessible at www.paychex.com.

ABOUT PAYCHEX

Paychex, Inc. is a leading provider of payroll, human resource, and benefits outsourcing solutions for small- to medium-sized businesses. The company offers comprehensive payroll services, including payroll processing, payroll tax administration, and employee pay services, including direct deposit, check signing, and Readychex(R). Human Resource Services include 401(k) plan recordkeeping, section 125 plans, a professional employer organization, time and attendance solutions, and other administrative services for business. A variety of business insurance products, including group health and workers' compensation, are made available through Paychex Insurance Agency, Inc. Paychex, Inc. was founded in 1971. With headquarters in Rochester, New York, the company has more than 100 offices and serves approximately 536,000 payroll clients nationwide as of May 31, 2010. For more information about Paychex, Inc. and our products, visit www.paychex.com.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Certain written and oral statements made by us may constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). Forward-looking statements are identified by such words and phrases as "we expect," "expected to," "estimates," "estimated," "current outlook," "we look forward to," "would equate to," "projects," "projections," "projected to be," "anticipates," "anticipated," "we believe," "could be," and other similar phrases. All statements addressing operating performance, events, or developments that we expect or anticipate will occur in the future, including statements relating to revenue growth, earnings, earnings-per-share growth, or similar projections, are forward-looking statements within the meaning of the Reform Act. Because they are forward-looking, they should be evaluated in light of important risk factors. These risk factors include, but are not limited to, the following risks, as well as those that are described in our periodic filings with the SEC:

    --  general market and economic conditions including, among others, changes
        in U.S. employment and wage levels, changes in new hiring trends,
        legislative changes to stimulate the economy, changes in short- and
        long-term interest rates, changes in the fair value and the credit
        rating of securities held by us, and accessibility of financing;
    --  changes in demand for our services and products, ability to develop and
        market new services and products effectively, pricing changes and the
        impact of competition, and the availability of skilled workers;
    --  changes in the laws regulating collection and payment of payroll taxes,
        professional employer organizations, and employee benefits, including
        retirement plans, workers' compensation, health insurance, state
        unemployment, and section 125 plans;
    --  changes in workers' compensation rates and underlying claims trends;
    --  the possibility of failure to keep pace with technological changes and
        provide timely enhancements to services and products;
    --  the possibility of failure of our operating facilities, computer
        systems, and communication systems during a catastrophic event;
    --  the possibility of third-party service providers failing to perform
        their functions;
    --  the possible failure of internal controls or our inability to implement
        business processing improvements; and
    --  potentially unfavorable outcomes related to pending legal matters.

Any of these factors could cause our actual results to differ materially from our anticipated results. The information provided in this document is based upon the facts and circumstances known at this time. We undertake no obligation to update these forward-looking statements after the date of issuance of this release to reflect events or circumstances after such date, or to reflect the occurrence of unanticipated events.


PAYCHEX, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(In millions, except per share amounts)

                                              For the three months ended

                                              August 31,

                                              2010     2009               Change

Revenue:

Payroll service revenue                       $ 360.7  $ 354.4            2   %

Human Resource Services revenue                 145.5    132.1            10  %

Total service revenue                           506.2    486.5            4   %

Interest on funds held for clients (1)          12.1     13.7             (12 %)

Total revenue                                   518.3    500.2            4   %

Expenses:

Operating expenses                              160.2    163.3            (2  %)

Selling, general and administrative expenses    157.3    147.0            7   %

Total expenses                                  317.5    310.3            2   %

Operating income                                200.8    189.9            6   %

Investment income, net (1)                      1.4      0.9              57  %

Income before income taxes                      202.2    190.8            6   %

Income taxes                                    70.3     67.2             5   %

Net income                                    $ 131.9  $ 123.6            7   %

Basic earnings per share                      $ 0.36   $ 0.34             6   %

Diluted earnings per share                    $ 0.36   $ 0.34             6   %

Weighted-average common shares outstanding      361.6    361.2

Weighted-average common shares outstanding,     362.0    361.4
assuming dilution

Cash dividends per common share               $ 0.31   $ 0.31             --



(1) Further information on interest on funds held for clients and investment income, net, and the short- and long-term effects of changing interest rates can be found in our filings with the SEC, including our Form 10-Q and our Annual Report on Form 10-K, as applicable, under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" and subheadings "Results of Operations" and "Market Risk Factors." These filings are accessible at our website www.paychex.com.


PAYCHEX, INC.

CONSOLIDATED BALANCE SHEETS (Unaudited)

(In millions, except per share amount)

                                                          August 31,  May 31,
                                                          2010        2010

ASSETS

Cash and cash equivalents                                 $ 272.9     $ 284.3

Corporate investments                                       177.2       82.5

Interest receivable                                         22.8        28.7

Accounts receivable, net of allowance for doubtful          208.6       186.6
accounts

Deferred income taxes                                       --          3.8

Prepaid income taxes                                        --          6.7

Prepaid expenses and other current assets                   28.3        25.5

Current assets before funds held for clients                709.8       618.1

Funds held for clients                                      3,290.1     3,541.0

Total current assets                                        3,999.9     4,159.1

Long-term corporate investments                             266.3       290.1

Property and equipment, net of accumulated depreciation     268.0       267.6

Intangible assets, net of accumulated amortization          58.4        63.3

Goodwill                                                    421.6       421.6

Deferred income taxes                                       21.3        21.1

Other long-term assets                                      3.5         3.5

Total assets                                              $ 5,039.0   $ 5,226.3

LIABILITIES

Accounts payable                                          $ 34.4      $ 37.3

Accrued compensation and related items                      148.8       163.2

Deferred revenue                                            2.9         3.5

Accrued income taxes                                        54.8        --

Deferred income taxes                                       24.3        17.0

Other current liabilities                                   41.4        41.2

Current liabilities before client fund obligations          306.6       262.2

Client fund obligations                                     3,213.6     3,480.0

Total current liabilities                                   3,520.2     3,742.2

Accrued income taxes                                        27.9        27.4

Deferred income taxes                                       8.1         7.8

Other long-term liabilities                                 45.8        46.9

Total liabilities                                           3,602.0     3,824.3

STOCKHOLDERS' EQUITY

Common stock, $0.01 par value; Authorized: 600.0 shares;

Issued and outstanding: 361.7 shares as of August 31,       3.6         3.6
2010
and 361.5 shares as of May 31, 2010, respectively.

Additional paid-in capital                                  506.2       499.7

Retained earnings                                           873.0       856.3

Accumulated other comprehensive income                      54.2        42.4

Total stockholders' equity                                  1,437.0     1,402.0

Total liabilities and stockholders' equity                $ 5,039.0   $ 5,226.3




PAYCHEX, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In millions)

                                                    For the three months ended

                                                    August 31,

                                                    2010          2009

OPERATING ACTIVITIES

Net income                                          $ 131.9       $ 123.6

Adjustments to reconcile net income to net cash
provided by operating activities:

Depreciation and amortization on property and         20.9          21.6
equipment and intangible assets

Amortization of premiums and discounts on             9.4           8.0
available-for-sale securities

Stock-based compensation costs                        7.1           6.7

Provision for deferred income taxes                   3.6           4.2

Provision for allowance for doubtful accounts         0.2           1.0

Net realized gains on sales of available-for-sale     (0.1     )    (0.3   )
securities

Changes in operating assets and liabilities:

Interest receivable                                   5.9           4.5

Accounts receivable                                   (22.2    )    (24.3  )

Prepaid expenses and other current assets             3.9           1.6

Accounts payable and other current liabilities        33.8          41.3

Net change in other assets and liabilities            (0.1     )    (1.3   )

Net cash provided by operating activities             194.3         186.6

INVESTING ACTIVITIES

Purchases of available-for-sale securities            (1,958.4 )    (336.6 )

Proceeds from sales and maturities of                 1,549.8       175.2
available-for-sale securities

Net change in funds held for clients' money market    598.3         423.1
securities and other cash equivalents

Purchases of property and equipment                   (16.6    )    (10.1  )

Purchases of other assets                             (0.6     )    (4.1   )

Net cash provided by investing activities             172.5         247.5

FINANCING ACTIVITIES

Net change in client fund obligations                 (266.4   )    (485.4 )

Dividends paid                                        (112.0   )    (112.1 )

Proceeds from and excess tax benefit related to       0.2           5.9
exercise of stock options

Net cash used in financing activities                 (378.2   )    (591.6 )

Decrease in cash and cash equivalents                 (11.4    )    (157.5 )

Cash and cash equivalents, beginning of period        284.3         472.8

Cash and cash equivalents, end of period            $ 272.9       $ 315.3




    Source: Paychex, Inc.