Paychex, Inc. Reports Record Third Quarter Results

THIRD QUARTER FISCAL 2008 HIGHLIGHTS

-- Diluted earnings per share increased 18% to $0.39 per share.

-- Net income increased 13% to $142.5 million.

-- Total revenue increased 10% to $532.2 million.

-- Payroll service revenue increased 8% to $374.2 million.

-- Human Resource Services revenue increased 18% to $120.6 million.

-- Operating income increased 22% to $210.4 million.

ROCHESTER, N.Y.--(BUSINESS WIRE)--

Paychex, Inc. ("we," "our," or "us") (NASDAQ:PAYX) today announced a 13% increase in its record net income to $142.5 million for the three months ended February 29, 2008 (the "third quarter"), as compared with net income of $126.6 million for the same period last year. Diluted earnings per share were $0.39, an increase of 18% over $0.33 per share for the same period last year. Total revenue was $532.2 million, a 10% increase over $485.3 million for the same period last year.

"Third quarter results met our expectations and we expect to achieve our eighteenth consecutive year of record revenue and net income for fiscal 2008," commented Jonathan J. Judge, President and Chief Executive Officer of Paychex. "Our operating income, net of certain items, was very strong for the third quarter, increasing 17% over the same period last year. However, we are seeing signs of a weakening economy indicated by a more difficult than normal third quarter selling season and increases in business failures. On a positive note, checks per client have not yet shown significant weakness."

Payroll service revenue increased 8% to $374.2 million for the third quarter from the same period last year. The increase was due to client base growth, higher check volume, and price increases.

Human Resource Services revenue increased 18% to $120.6 million for the third quarter from the same period last year. The growth was generated from the following: retirement services client base increased 10% to 47,000 clients; comprehensive human resource outsourcing services client employees increased 17% to 409,000 client employees served; and workers' compensation insurance client base increased 19% to 70,000 clients. Additionally, the asset value of the retirement services client employees' funds increased 19% to $9.1 billion.

Total expenses increased 3% to $321.8 million for the third quarter from the same period last year as a result of increases in personnel and other costs related to selling and retaining clients, and promoting new services. Excluding a $13.0 million expense charge to increase the litigation reserve during the three months ended February 28, 2007, expenses would have increased 8%.

For the third quarter, our operating income was $210.4 million, an increase of 22% over the same period last year. Operating income, net of certain items (see Note 1) increased 17% to $173.0 million as compared to $148.3 million for the same period last year. As a percent of service revenues, operating income, net of certain items, improved to 35% from 33% for the same period last year.

                                    For the three months
                                            ended
                                  ------------------------------------
                                  February 29, February 28,
 $ in millions                        2008         2007      % Change
----------------------------------------------------------------------
Operating income                  $     210.4  $     173.0        22%
Excluding:
  Interest on funds held for
   clients                              (37.4)       (37.7)       (1%)
  Expense charge to increase the
   litigation reserve                      --         13.0      (100%)
                                   ------------------------
Operating income, net of certain
 items                            $     173.0  $     148.3        17%
----------------------------------------------------------------------

                                    For the nine months ended
                                   -----------------------------------
                                    February 29, February 28,
 $ in millions                          2008         2007     % Change
----------------------------------------------------------------------
Operating income                    $     630.5  $     541.7      16%
Excluding:
  Interest on funds held for
   clients                               (100.4)       (97.2)      3%
  Expense charge to increase the
   litigation reserve                        --         13.0    (100%)
                                     ------------------------
Operating income, net of certain
 items                              $     530.1  $     457.5      16%
----------------------------------------------------------------------

For the third quarter, interest on funds held for clients decreased 1% to $37.4 million attributable primarily to lower average interest rates earned, offset by higher realized gains and higher average investment balances. Corporate investment income decreased 66% to $3.6 million due to lower average investment balances, resulting from the funding of the stock repurchase program, and lower average interest rates earned.

Average investment balances and interest rates are summarized below:

                     For the three months    For the nine months ended
                             ended
                   ------------------------- -------------------------
                   February 29, February 28, February 29, February 28,
$ in millions          2008         2007         2008         2007
----------------------------------------------------------------------
Average investment
 balances:
Funds held for
 clients           $    3,746.0 $    3,633.5  $   3,302.0 $    3,165.6
Corporate
 investments       $      413.7 $    1,137.1  $     798.4 $    1,069.6

Average interest
 rates earned:
Funds held for
 clients                   3.6%         4.1%         3.9%         4.0%
Corporate
 investments               3.6%         3.7%         3.9%         3.7%

Net realized gains:
Funds held for
 clients           $        3.3 $        0.5  $       3.8 $        1.3
Corporate
 investments       $         -- $        0.1  $        -- $        0.2
----------------------------------------------------------------------

We invest in highly liquid, investment-grade fixed income securities. We have no exposure to any sub-prime mortgage securities, auction rate securities, asset-backed securities or asset-backed commercial paper, collateralized debt obligations, enhanced cash or cash plus mutual funds, structured investment vehicles (SIVs), or insured variable rate demand notes, with the exception of Financial Security Assurance ("FSA"). We do not utilize derivative financial instruments to manage interest rate risk.

We exited the auction rate market in the early fall of 2007 and have never experienced a failed auction. Our variable rate demand notes are rated A-1/P-1 and have no exposure to municipal bond insurers (except FSA), and must carry an irrevocable letter of credit or standby purchase agreement issued by highly rated financial institutions.

Note 1: In addition to reporting operating income, a generally accepted accounting principle ("GAAP") measure, we present operating income, net of certain items, which is a non-GAAP measure. We believe operating income, net of certain items, is an appropriate additional measure as it is an indicator of our core business operations performance period over period. It is also the measure used internally for establishing the following year's targets and measuring management's performance in connection with certain performance-based compensation payments and awards. Operating income, net of certain items, excludes interest on funds held for clients and the expense charge to increase the litigation reserve. Interest on funds held for clients is an adjustment to operating income due to the volatility of interest rates which are not within the control of management. The expense charge to increase the litigation reserve is also an adjustment to operating income due to its unusual and infrequent nature. It is outside the normal course of our operations and obscures comparability of performance period over period. Operating income, net of certain items, is not calculated through the application of GAAP and is not the required form of disclosure by the Securities and Exchange Commission ("SEC"). As such, it should not be considered as a substitute for the GAAP measure of operating income and therefore, should not be used in isolation, but in conjunction with the GAAP measure. The use of any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.

YEAR-TO-DATE FISCAL 2008 HIGHLIGHTS

The highlights for the nine months ended February 29, 2008 are as follows:

    --  Net income of $440.7 million, or $1.18 diluted earnings per
        share.

    --  Net income and diluted earnings per share increased 12% and
        15%, respectively.

    --  Total revenue increased 11% to $1,547.1 million.

    --  Payroll service revenue increased 8% to $1,097.3 million.

    --  Human Resource Services revenue increased 21% to $349.4
        million.

    --  Operating income increased 16% to $630.5 million, and
        operating income, net of certain items, increased 16% to
        $530.1 million.

    --  Cash flow from operations was $590.4 million.

    OUTLOOK

Our current outlook for the full fiscal year ending May 31, 2008 ("fiscal 2008") has been revised to reflect the current Federal Funds rate of 2.25%, and current economic conditions. Consistent with our policy regarding guidance, our projections do not anticipate or speculate on future changes to interest rates. As disclosed in our Quarterly Report on Form 10-Q ("Form 10-Q") for the three months ended February 29, 2008, the earnings effect of a 25-basis-point change in the Federal Funds rate at the present time is estimated to be approximately $4.5 million, after taxes, for the next twelve-month period. Projected revenue and net income growth are as follows:

Payroll service revenue                               8% -- 9%
Human Resource Services revenue                      19% -- 22%
Total service revenue                                10% -- 12%
Interest on funds held for clients                   (5%) -- 0%
Total revenue                                         9% -- 11%
Corporate investment income                        (40%) -- (35%)
Net income                                           11% -- 13%
    The effective income tax rate is expected to approximate 33%.

    CONFERENCE CALL

Interested parties may access the webcast of our Earnings Release Conference Call, scheduled for March 27, 2008 at 10:30 a.m. Eastern Time, at www.paychex.com on the Investor Relations page. The webcast will also be archived on the Investor Relations page for approximately one month. Our news releases, current financial information, SEC filings, and investor presentation are also accessible at www.paychex.com.

ABOUT PAYCHEX

Paychex, Inc. is a leading provider of payroll, human resource, and benefits outsourcing solutions for small- to medium-sized businesses. The company offers comprehensive payroll services, including payroll processing, payroll tax administration, and employee pay services, including direct deposit, check signing, and Readychex(R). Human Resource Services include 401(k) plan recordkeeping, health insurance, workers' compensation administration, section 125 plans, a professional employer organization, time and attendance solutions, and other administrative services for business. Paychex, Inc. was founded in 1971. With headquarters in Rochester, New York, the company has more than 100 offices and serves approximately 561,000 payroll clients nationwide. For more information about Paychex, Inc. and our products, visit www.paychex.com.

    "SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION
                          REFORM ACT OF 1995

Certain written and oral statements made by us may constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). Forward-looking statements are identified by such words and phrases as "we expect," "expected to," "estimates," "estimated," "current outlook," "we look forward to," "would equate to," "projects," "projections," "projected to be," "anticipates," "anticipated," "we believe," "could be," and other similar phrases. All statements addressing operating performance, events, or developments that we expect or anticipate will occur in the future, including statements relating to revenue growth, earnings, earnings-per-share growth, or similar projections, are forward-looking statements within the meaning of the Reform Act. Because they are forward-looking, they should be evaluated in light of important risk factors. These risk factors include, but are not limited to, those that are described in our filings with the SEC, including the most recent Annual Report on Form 10-K ("Form 10-K") filed on July 20, 2007. Any of these factors could cause our actual results to differ materially from our anticipated results. The information provided in this document is based upon the facts and circumstances known at this time. We undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of issuance of this release, or to reflect occurrence of unanticipated events.

                            PAYCHEX, INC.
            CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
               (In thousands, except per share amounts)


                                     For the three months
                                             ended
                                   -------------------------
                                   February 29, February 28,
                                       2008         2007     % Change
----------------------------------------------------------------------
Revenue:
  Payroll service revenue          $    374,220 $    345,406      8%
  Human Resource Services revenue       120,625      102,162     18%
                                   -------------------------
  Total service revenue                 494,845      447,568     11%
  Interest on funds held for
   clients (1)                           37,327       37,719     (1%)
                                   -------------------------
  Total revenue                         532,172      485,287     10%

Expenses:
  Operating expenses                    170,995      158,543      8%
  Selling, general and
   administrative
  expenses                              150,778      153,760     (2%)
                                   -------------------------
  Total expenses                        321,773      312,303      3%
                                   -------------------------

Operating income                        210,399      172,984     22%

Investment income, net (1)                3,597       10,494    (66%)
                                   -------------------------
Income before income taxes              213,996      183,478     17%

Income taxes                             71,522       56,878     26%
                                   -------------------------
Net income                         $    142,474 $    126,600     13%
                                   =========================


Basic earnings per share           $       0.39 $       0.33     18%

Diluted earnings per share         $       0.39 $       0.33     18%

Weighted-average common shares
 outstanding                            361,178      381,475

Weighted-average common shares
 outstanding, assuming dilution         361,770      383,335

Cash dividends per common share    $       0.30 $       0.21     43%
----------------------------------------------------------------------


                                    For the nine months ended
                                    -------------------------
                                    February 29, February 28,
                                        2008         2007     % Change
----------------------------------------------------------------------
Revenue:
  Payroll service revenue           $  1,097,294 $  1,012,853      8%
  Human Resource Services revenue        349,405      289,504     21%
                                    -------------------------
  Total service revenue                1,446,699    1,302,357     11%
  Interest on funds held for clients
   (1)                                   100,396       97,259      3%
                                    -------------------------
  Total revenue                        1,547,095    1,399,616     11%

Expenses:
  Operating expenses                     492,762      457,497      8%
  Selling, general and
   administrative
  expenses                               423,870      400,453      6%
                                    -------------------------
  Total expenses                         916,632      857,950      7%
                                    -------------------------

Operating income                         630,463      541,666     16%

Investment income, net (1)                23,337       29,851    (22%)
                                    -------------------------
Income before income taxes               653,800      571,517     14%

Income taxes                             213,139      177,170     20%
                                    -------------------------
Net income                          $    440,661 $    394,347     12%
                                    =========================


Basic earnings per share            $       1.19 $       1.04     14%

Diluted earnings per share          $       1.18 $       1.03     15%

Weighted-average common shares
 outstanding                             370,814      380,879

Weighted-average common shares
 outstanding, assuming dilution          372,080      382,566

Cash dividends per common share     $       0.90 $       0.58     55%
----------------------------------------------------------------------
(1) Further information on interest on funds held for clients and
     investment income, net, and the short- and long-term effects of
     changing interest rates can be found in our filings with the SEC,
     including our Form 10-K and Form 10-Q, as applicable, under the
     caption "Management's Discussion and Analysis of Financial
     Condition and Results of Operations" and subheadings "Results of
     Operations" and "Market Risk Factors." These filings are
     accessible at our website www.paychex.com.
                            PAYCHEX, INC.
                     CONSOLIDATED BALANCE SHEETS
               (In thousands, except per share amount)

                                                 February    May 31,
                                                    29,        2007
                                                   2008     (audited)
                                                (unaudited)
----------------------------------------------------------------------
ASSETS
Cash and cash equivalents                        $  159,790 $   79,353
Corporate investments (1)                           248,210    511,772
Interest receivable                                  31,219     53,624
Accounts receivable, net of allowance for
 doubtful accounts                                  158,042    186,273
Deferred income taxes                                16,950     23,840
Prepaid income taxes                                     --      8,845
Prepaid expenses and other current assets            26,778     24,515
                                                ----------------------
 Current assets before funds held for clients       640,989    888,222
Funds held for clients (1)                        4,407,285  3,973,097
                                                ----------------------
 Total current assets                             5,048,274  4,861,319
Long-term corporate investments (1)                  18,913    633,086
Property and equipment, net of accumulated
 depreciation                                       274,366    256,087
Intangible assets, net of accumulated
 amortization                                        78,312     67,213
Goodwill                                            433,115    407,712
Deferred income taxes                                13,682     15,209
Other long-term assets                                5,353      5,893
                                                ----------------------
Total assets                                     $5,872,015 $6,246,519
                                                ======================

LIABILITIES
Accounts payable                                 $   34,456 $   46,961
Accrued compensation and related items              118,088    125,268
Deferred revenue                                      8,830      7,758
Accrued income taxes                                 22,823         --
Litigation reserve                                   23,236     32,515
Other current liabilities                            46,670     42,638
                                                ----------------------
 Current liabilities before client fund
  deposits                                          254,103    255,140
Client fund deposits                              4,393,747  3,982,330
                                                ----------------------
 Total current liabilities                        4,647,850  4,237,470
Accrued income taxes (2)                             16,332         --
Deferred income taxes                                 7,127      9,567
Other long-term liabilities                          48,715     47,234
                                                ----------------------
Total liabilities                                 4,720,024  4,294,271

STOCKHOLDERS' EQUITY
Common stock, $.01 par value; Authorized:
 600,000 shares; Issued and outstanding:
 360,358 shares as of February 29, 2008, and
 382,151 shares as of May 31, 2007,
 respectively                                         3,604      3,822
Additional paid-in capital                          421,563    362,982
Retained earnings (2)                               718,053  1,595,105
Accumulated other comprehensive income/(loss)         8,771    (9,661)
                                                ----------------------
Total stockholders' equity                        1,151,991  1,952,248
                                                ----------------------
Total liabilities and stockholders' equity       $5,872,015 $6,246,519
                                                ======================
(1) The available-for-sale securities within the funds held for
     clients and corporate investment portfolios reflected a net
     unrealized gain of $13.6 million as of February 29, 2008,
     compared with a net unrealized loss of $14.9 million as of May
     31, 2007. During the first nine months of fiscal 2008, the
     investment portfolios ranged from a net unrealized loss of $24.3
     million to a net unrealized gain of $48.7 million. The net
     unrealized gain of our investment portfolios was approximately
     $37.3 million as of March 20, 2008.

(2) Effective June 1, 2007, we adopted Financial Accounting Standards
     Board ("FASB") Interpretation No. 48, "Accounting for Uncertainty
     in Income Taxes, an interpretation of FASB Statement No. 109."
     Upon adoption, we recognized the cumulative effect of our
     uncertain tax positions of $8.4 million, with an offsetting
     decrease to opening retained earnings. Long-term liabilities on
     our Consolidated Balance Sheets include a reserve for uncertain
     tax positions as resolution of these matters is not expected
     within the next twelve months.

Source: Paychex, Inc.