Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Feb. 28, 2019
Feb. 28, 2018
[2]
Operating activities    
Net income [1] $ 804.0 $ 776.4 [3]
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization on property and equipment and intangible assets [1] 125.7 102.3
Amortization of premiums and discounts on available-for-sale securities, net [1] 38.8 50.1
Amortization of deferred contract costs [1] 134.8 130.5
Stock-based compensation costs [1] 33.6 29.4
Provision/(benefit) for deferred income taxes [1] 10.7 (45.0)
Provision for allowance for doubtful accounts [1] 2.1 3.3
Net realized losses/(gains) on sales of available-for-sale securities [1] 0.1 (0.1)
Changes in operating assets and liabilities:    
Interest receivable [1] 8.5 4.4
Accounts receivable [1] (110.2) (27.8)
Prepaid expenses and other current assets [1] 8.4 9.7
Accounts payable and other current liabilities [1] 108.4 81.4
Deferred costs [1] (134.1) (128.5)
Net change in other long-term assets and liabilities [1] (8.0) 2.8
Net cash provided by operating activities [1] 1,022.8 988.9
Investing activities    
Purchases of available-for-sale securities [1] (26,247.6) (36,422.2)
Proceeds from sales and maturities of available-for-sale securities [1] 26,784.6 37,162.9
Purchases of property and equipment [1] (88.0) (122.0)
Acquisition of businesses, net of cash acquired [1] (984.1) (178.5)
Purchases of other assets [1] (3.5) (6.7)
Net cash (used in)/provided by investing activities [1] (538.6) 433.5
Financing activities    
Net change in client fund obligations [1] 680.5 (300.7)
Net proceeds from short-term borrowings [1] 53.6 57.7
Proceeds from borrowings to fund acquisition [1] 800.0
Dividends paid [1] (603.9) (538.7)
Repurchases of common shares [1] (32.8) (94.1)
Activity related to equity-based plans [1] 23.4 1.8
Net cash provided by/(used in) financing activities [1] 920.8 (874.0)
Increase in cash, cash equivalents, restricted cash and restricted cash equivalents [1] 1,405.0 548.4
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of fiscal year [1] 2,300.5 449.4
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period [1] 3,705.5 997.8
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents to the Consolidated Balance Sheets    
Cash and cash equivalents [1] 696.4 323.9
Restricted cash [1] 134.4
Restricted cash and restricted cash equivalents included in funds held for clients [1] $ 2,874.7 $ 673.9
[1] Amounts have been adjusted to reflect the adoption of Accounting Standards Update ("ASU") No. 2016-18, "Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force)."
[2] Amounts have been adjusted to reflect the adoption of ASC Topic 606.
[3] Amounts have been adjusted to reflect the adoption of Accounting Standards Codification ("ASC") Topic 606, "Revenue from Contracts with Customers" ("ASC Topic 606").